| Revenue | DKK -20K | +179% |
| EBITDA | DKK -20K | -179% |
| Net profit | DKK 791K | -31% |
| Total assets | DKK 5,6M | -18% |
| Equity | DKK 5,2M | -20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -10 | -5 | -7 | -8 | -8 | -5 | -6 | -7 | -7 | -7 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -10 | -5 | -7 | -8 | -8 | -5 | -6 | -7 | -7 | -7 | -20 |
| Depreciation & amort. | -135 | -135 | -139 | -139 | -139 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -139 | -149 | -144 | -146 | -15 | -8 | -5 | -6 | -7 | -7 | -7 | -20 |
| Net financials | 353 | 593 | 509 | 309 | 678 | 509 | 632 | 104 | 482 | 139 | 197 | 1.229 | 754 |
| Profit before tax | 214 | 457 | 416 | 165 | 533 | 494 | 624 | 99 | 476 | 132 | 190 | 1.222 | 734 |
| Tax | -0 | 4 | -1 | -1 | -1 | -2 | -1 | -4 | 35 | -83 | 41 | 69 | -57 |
| Net profit | 214 | 453 | 417 | 166 | 534 | 496 | 625 | 103 | 441 | 215 | 149 | 1.153 | 791 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.486 | 3.089 | 3.291 | 3.312 | 3.881 | 4.305 | 4.864 | 4.716 | 5.134 | 5.369 | 5.360 | 6.849 | 5.595 |
| Equity | 2.331 | 2.734 | 3.101 | 3.216 | 3.750 | 4.194 | 4.713 | 4.708 | 5.099 | 5.314 | 5.349 | 6.452 | 5.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391 | 0 |
| Short-term debt | 155 | 354 | 190 | 96 | 131 | 111 | 151 | 9 | 35 | 54 | 11 | 6 | 415 |
| Total debt | 155 | 354 | 190 | 96 | 131 | 111 | 151 | 9 | 35 | 54 | 11 | 397 | 415 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|