| Revenue | — | — |
| EBITDA | DKK 4,6M | +631% |
| Net profit | DKK 4,7M | +461% |
| Total assets | DKK 8,4M | +97% |
| Equity | DKK 8,2M | +92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -416 | -2 | -9 | -9 | -8 | -7 | -7 | — | — | — | — | — | — | — |
| Staff expenses | -383 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | -30 | -9 | -9 | -8 | -7 | -7 | -13 | 478 | 638 | 624 | 612 | 624 | 4.559 |
| Depreciation & amort. | -56 | -6 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -36 | -15 | -15 | -14 | -13 | -13 | -13 | 478 | 638 | 624 | 612 | 624 | 4.559 |
| Net financials | 0 | 134 | 113 | 463 | 444 | 424 | 400 | 586 | 392 | 629 | 458 | 740 | 537 | 4.827 |
| Profit before tax | 23 | 98 | 97 | 448 | 430 | 411 | 387 | 573 | 392 | 626 | 455 | 737 | 826 | 4.681 |
| Tax | 6 | -8 | -3 | -2 | -2 | -2 | -3 | 11 | -0 | -0 | -0 | -0 | -5 | 16 |
| Net profit | 17 | 106 | 101 | 450 | 432 | 413 | 389 | 562 | 392 | 626 | 455 | 737 | 831 | 4.665 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 421 | 509 | 834 | 1.165 | 1.474 | 1.758 | 2.218 | 2.496 | 3.009 | 3.349 | 3.969 | 4.277 | 8.417 |
| Equity | 217 | 323 | 423 | 833 | 1.164 | 1.473 | 1.757 | 2.211 | 2.493 | 3.006 | 3.346 | 3.965 | 4.274 | 8.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -76 | 98 | 86 | 1 | 1 | 1 | 1 | 7 | 3 | 3 | 3 | 3 | 3 | 202 |
| Total debt | -76 | 98 | 86 | 1 | 1 | 1 | 1 | 7 | 3 | 3 | 3 | 3 | 3 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|