| Revenue | DKK 360K | -66% |
| EBITDA | DKK 298K | -67% |
| Net profit | DKK 242K | -67% |
| Total assets | DKK 1,4M | -31% |
| Equity | DKK 740K | -38% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.498 | 928 | 590 | -92 | 29 | 508 | 663 | 439 | 272 | 926 | 1.516 | 1.074 | 360 |
| Staff expenses | -204 | -74 | -28 | -37 | -0 | -374 | -572 | -349 | -123 | -521 | -192 | -173 | -62 |
| EBITDA | 784 | 365 | 332 | 657 | 29 | 134 | 91 | 91 | 149 | 457 | 1.324 | 901 | 298 |
| Depreciation & amort. | -35 | -53 | -93 | 393 | -19 | -104 | -0 | -11 | -80 | 26 | -35 | -0 | -0 |
| EBIT | 749 | 312 | 239 | 264 | 10 | 30 | 91 | 80 | 69 | 431 | 1.289 | 901 | 298 |
| Net financials | 122 | -2 | 47 | -18 | 0 | -0 | 9 | -60 | -0 | -51 | 59 | 41 | 12 |
| Profit before tax | 871 | 310 | 285 | 246 | 11 | 30 | 100 | 20 | 69 | 380 | 1.348 | 942 | 311 |
| Tax | 230 | 80 | 64 | 61 | 5 | 29 | 23 | 4 | 15 | 75 | 297 | 207 | 69 |
| Net profit | 639 | 230 | 221 | 185 | 6 | 0 | 78 | 16 | 54 | 304 | 1.051 | 735 | 242 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.336 | 1.998 | 2.267 | 1.430 | 1.394 | 1.489 | 1.596 | 769 | 695 | 905 | 2.130 | 1.954 | 1.353 |
| Equity | 719 | 949 | 1.170 | 1.355 | 1.361 | 1.361 | 159 | 175 | 558 | 762 | 1.513 | 1.198 | 740 |
| Long-term debt | 0 | 25 | 15 | 0 | 0 | 0 | 16 | 4 | 15 | 75 | 296 | 207 | 69 |
| Short-term debt | 595 | 1.016 | 1.083 | 75 | 33 | 128 | 1.421 | 590 | 122 | 67 | 321 | 549 | 545 |
| Total debt | 595 | 1.041 | 1.098 | 75 | 33 | 128 | 1.437 | 594 | 137 | 142 | 617 | 756 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellbrecht Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ellbrecht Olsen | Management | 0 companies |
| Martin Olsen | Chairman | 0 companies |
| Maria Opdal Olsen | Board of Directors | 0 companies |
| Rikke Opdal Olsen | Chairman | 0 companies |
| Matilde Olsen | Board of Directors | 0 companies |
| Mikael Nielsen | Board of Directors | 0 companies |