| Revenue | DKK 829K | -11% |
| EBITDA | DKK -321K | -135% |
| Net profit | DKK 849K | -53% |
| Total assets | DKK 3M | -82% |
| Equity | DKK 1,9M | -88% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 1.683 | 2.457 | 1.847 | 2.040 | — | 1.179 | 1.491 | 1.655 | 1.424 | 1.110 | 926 | 829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.150 |
| EBITDA | -6 | 1.683 | 2.457 | 1.847 | 2.050 | 0 | 1.135 | 1.427 | 1.105 | 1.359 | 1.110 | 926 | -321 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | 5 | -0 | -19 | -43 | -43 | -43 | -36 | -19 | -0 |
| EBIT | -6 | 1.683 | 2.457 | 1.839 | 2.045 | 0 | 1.116 | 1.384 | 1.062 | 1.316 | 1.074 | 907 | -321 |
| Net financials | 1 | 0 | 1 | 98 | -211 | 0 | -525 | 1.004 | 1.258 | 1.895 | -297 | 1.448 | 1.416 |
| Profit before tax | -5 | 1.683 | 2.458 | 1.937 | 1.834 | 0 | 591 | 2.388 | 2.319 | 3.211 | 778 | 2.355 | 1.095 |
| Tax | -1 | 422 | 603 | 455 | 406 | -0 | 137 | 536 | 639 | 721 | 181 | 536 | 246 |
| Net profit | -4 | 1.261 | 1.856 | 1.482 | 1.428 | 0 | 454 | 1.852 | 1.680 | 2.491 | 596 | 1.820 | 849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 1.358 | 3.445 | 4.813 | 8.156 | 0 | 9.553 | 11.710 | 12.570 | 14.379 | 14.353 | 16.198 | 2.982 |
| Equity | 76 | 1.337 | 3.045 | 4.377 | 5.805 | 0 | 8.023 | 9.875 | 11.555 | 13.876 | 14.301 | 15.944 | 1.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 21 | 400 | 434 | 2.351 | 0 | 1.529 | 1.835 | 1.013 | 502 | 52 | 254 | 1.110 |
| Total debt | 0 | 21 | 400 | 434 | 2.351 | 0 | 1.529 | 1.835 | 1.013 | 502 | 52 | 254 | 1.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2012 | — | — |
PS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MM HoldCo DK 5 ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Nyegaard Poulsen | Management | 0 companies |
| Pernille Svaneberg | Management | 0 companies |
| Henrik Gunolf | Board of Directors | 0 companies |
| Johan Keding | Board of Directors | 0 companies |
| Stig Wetterstrøm | Chairman | 0 companies |