| Revenue | DKK 9,1M | -38% |
| EBITDA | DKK 3,6M | -53% |
| Net profit | DKK 2,7M | -54% |
| Total assets | DKK 25,4M | -4% |
| Equity | DKK 14M | -34% |
| Employees | 31 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 496 | 837 | 1.525 | 1.992 | 2.595 | 3.510 | 4.148 | 5.984 | 10.446 | 12.073 | 14.685 | 14.629 | 9.134 |
| Staff expenses | -159 | -744 | -801 | -1.484 | -2.073 | -3.138 | -3.712 | -4.388 | -4.494 | -5.283 | -6.374 | -6.967 | -5.568 |
| EBITDA | 337 | 94 | 724 | 508 | 522 | 372 | 436 | 1.596 | 5.952 | 6.790 | 8.311 | 7.663 | 3.566 |
| Depreciation & amort. | -8 | -20 | -22 | -43 | -63 | -82 | -76 | -90 | -152 | -275 | -280 | -323 | -236 |
| EBIT | 329 | 74 | 702 | 465 | 459 | 291 | 360 | 1.506 | 5.800 | 6.515 | 8.031 | 7.340 | 3.330 |
| Net financials | -11 | -43 | -40 | -16 | -21 | -12 | -13 | 4 | -24 | -36 | 31 | 123 | 101 |
| Profit before tax | 319 | 31 | 662 | 443 | 437 | 279 | 347 | 1.511 | 5.776 | 6.480 | 8.062 | 7.463 | 3.431 |
| Tax | 80 | 10 | 159 | 104 | 105 | 67 | 84 | 334 | 1.277 | 1.430 | 1.790 | 1.655 | 772 |
| Net profit | 238 | 21 | 503 | 339 | 332 | 211 | 263 | 1.177 | 4.499 | 5.049 | 6.272 | 5.808 | 2.659 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 1.812 | 2.396 | 2.286 | 2.718 | 3.464 | 3.172 | 4.839 | 10.797 | 18.007 | 22.380 | 26.287 | 25.350 |
| Equity | 318 | 339 | 842 | 1.181 | 1.412 | 1.461 | 1.618 | 2.687 | 6.966 | 11.788 | 16.560 | 21.368 | 14.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 227 | 0 | 0 | 0 | 1.356 | 362 |
| Short-term debt | 601 | 1.469 | 1.545 | 1.093 | 1.285 | 1.987 | 1.513 | 1.901 | 3.776 | 6.175 | 5.793 | 3.487 | 10.834 |
| Total debt | 601 | 1.469 | 1.545 | 1.093 | 1.285 | 1.987 | 1.532 | 2.128 | 3.776 | 6.175 | 5.793 | 4.844 | 11.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2012 | — | — |
CW Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. LANNG HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
CLM HOLDING AALBORG ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Lanng Mortensen | Management | 0 companies |
| Casper Winberg Lanng | Management | 0 companies |