| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -40% |
| Net profit | DKK 30,5M | +4% |
| Total assets | DKK 314,3M | -31% |
| Equity | DKK 274,6M | -38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -24 | -18 | -21 | -10 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -18 | -21 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -18 | -21 | -10 | -14 |
| Net financials | 37.226 | 70.418 | 97.165 | 29.481 | 30.531 |
| Profit before tax | 37.202 | 70.400 | 97.144 | 29.471 | 30.517 |
| Tax | -5 | 53 | 199 | 107 | -0 |
| Net profit | 37.207 | 70.347 | 96.945 | 29.364 | 30.517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 365.375 | 442.274 | 528.904 | 458.675 | 314.272 |
| Equity | 365.340 | 441.486 | 493.884 | 444.005 | 274.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 788 | 35.020 | 14.670 | 39.637 |
| Total debt | 35 | 788 | 35.020 | 14.670 | 39.637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2016 |
| Former (3) | ||
NW Management | Management | 2012 – 2012 |
JJ Management | Management | 2012 – 2016 |
LT Management | Management | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (10) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Christian Worning | Management | 0 companies |
| Jan Jakobsen | Management | 0 companies |
| Leif Thorø Lynggaard | Management | 0 companies |
| Miranda Shui Yau Kong | Management | 0 companies |
| Ricardo Zoghbi Coelho Lobo | Chairman | 0 companies |
| Wai Yee Lam | Board of Directors | 0 companies |
| Chuk Kwan Wan | Chairman | 0 companies |
| King Lun Paulina Au | Board of Directors | 0 companies |
| Carsten Hellmann | Board of Directors | 0 companies |
| Christoph Konrad Rubeli | Chairman | 0 companies |
| Henrik Theilbjørn | Chairman | 0 companies |
| Vicente Emilio Gerbasi Kaplun | Board of Directors | 0 companies |
| Ellen Nikoline Felding | Board of Directors | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |
| Florian Rolf Marquis | Board of Directors | 0 companies |
| Patrick Kwing-Wai Ng | Board of Directors | 0 companies |