| Revenue | DKK 320K | -88% |
| EBITDA | DKK -293K | -161% |
| Net profit | DKK -289K | -353% |
| Total assets | DKK 597K | -87% |
| Equity | DKK 459K | -39% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.199 | 4.189 | 4.138 | 2.608 | 320 |
| Staff expenses | -2.406 | -2.280 | -2.443 | -2.124 | -613 |
| EBITDA | 955 | 253 | 289 | 484 | -293 |
| Depreciation & amort. | -288 | -213 | -133 | -283 | -43 |
| EBIT | 667 | 40 | 157 | 201 | -336 |
| Net financials | 206 | 373 | -42 | -54 | -34 |
| Profit before tax | 873 | 412 | 115 | 147 | -370 |
| Tax | 193 | 92 | 26 | 33 | -81 |
| Net profit | 681 | 321 | 89 | 114 | -289 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.148 | 4.582 | 4.997 | 4.775 | 597 |
| Equity | 1.273 | 944 | 734 | 748 | 459 |
| Long-term debt | 0 | 0 | 0 | 137 | 0 |
| Short-term debt | 2.788 | 3.545 | 4.168 | 3.793 | 138 |
| Total debt | 2.788 | 3.545 | 4.168 | 3.930 | 138 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BS Unofficial title | Unofficial title | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Stjernholm Søndergaard | Unofficial title | 0 companies |
| Randi Stjernholm Jensen | Board of Directors | 0 companies |