| Revenue | DKK -543K | -18% |
| EBITDA | DKK -1,2M | -9% |
| Net profit | DKK -1,6M | -35% |
| Total assets | DKK 2,9M | +19% |
| Equity | DKK -2,8M | -135% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -111 | 104 | 173 | -659 | -543 |
| Staff expenses | -0 | -391 | -401 | -482 | -700 |
| EBITDA | -111 | -287 | -227 | -1.142 | -1.243 |
| Depreciation & amort. | -0 | -0 | -0 | 102 | 177 |
| EBIT | -111 | -287 | -227 | -1.243 | -1.420 |
| Net financials | 0 | -2 | -1 | -275 | -633 |
| Profit before tax | -111 | -289 | -228 | -1.518 | -2.053 |
| Tax | -24 | -87 | -66 | -333 | -455 |
| Net profit | -87 | -203 | -163 | -1.185 | -1.597 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 65 | 1.180 | 2.304 | 2.459 | 2.926 |
| Equity | 20 | -82 | 5 | -1.180 | -2.777 |
| Long-term debt | 0 | 1.049 | 1.949 | 2.978 | 5.372 |
| Short-term debt | 45 | 97 | 62 | 661 | 332 |
| Total debt | 45 | 1.146 | 2.010 | 3.639 | 5.704 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2013 – 2014 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Niels Christian Guldborg Larsen | Board of Directors | 0 companies |
| Morten Bitsch Janik | Chairman | 0 companies |
| Kenn Hertzman Jørgensen | Board of Directors | 0 companies |
| Brian Thomsen Nielsen | Board of Directors | 0 companies |