| Revenue | DKK -22K | +2% |
| EBITDA | DKK -22K | -2% |
| Net profit | DKK 9,4M | +131% |
| Total assets | DKK 33,1M | +15% |
| Equity | DKK 32M | +42% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -23 | -26 | -26 | -25 | -22 | -12 | -19 | -19 | -20 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -23 | -26 | -26 | -25 | -22 | -12 | -19 | -19 | -20 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -23 | -26 | -26 | -25 | -22 | -12 | -19 | -19 | -20 | -21 | -22 |
| Net financials | 2.303 | 1.822 | 938 | 3.668 | 1.637 | -481 | 4.692 | 932 | 1.153 | 1.901 | 4.090 | 9.442 |
| Profit before tax | 2.257 | 1.799 | 912 | 3.641 | 1.612 | -503 | 4.681 | 913 | 1.134 | 1.882 | 4.069 | 9.420 |
| Tax | -66 | -68 | -52 | -46 | -34 | -26 | 1 | -28 | -26 | -15 | -9 | 2 |
| Net profit | 2.323 | 1.867 | 964 | 3.687 | 1.646 | -477 | 4.680 | 941 | 1.161 | 1.896 | 4.077 | 9.404 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.650 | 26.716 | 27.834 | 32.009 | 23.313 | 23.153 | 29.009 | 29.777 | 30.678 | 25.070 | 28.928 | 33.140 |
| Equity | 2.403 | 4.270 | 5.184 | 8.821 | 10.467 | 9.990 | 14.669 | 15.610 | 16.771 | 18.610 | 22.629 | 32.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13.637 | 14.033 | 13.716 | 6.249 | 5.619 | 0 |
| Short-term debt | 36.247 | 22.446 | 22.650 | 23.188 | 12.845 | 13.163 | 704 | 134 | 191 | 210 | 680 | 1.107 |
| Total debt | 36.247 | 22.446 | 22.650 | 23.188 | 12.845 | 13.163 | 14.340 | 14.167 | 13.907 | 6.460 | 6.299 | 1.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UW Management | Management | 2012 | — | — |
PA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Weismann Helweg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |