| Revenue | DKK -4K | +12% |
| EBITDA | DKK -4K | +91% |
| Net profit | DKK -4K | +99% |
| Total assets | DKK 0 | — |
| Equity | DKK -79K | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -4 | -4 | -4 | -3 | -3 | -9 | -2 | -5 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -11 | -10 | 4 | -4 | -3 | -3 | -9 | -2 | -5 | -48 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -11 | -10 | 4 | -4 | -3 | -3 | -9 | -2 | -5 | -48 | -4 |
| Net financials | 98 | 35 | -10 | -191 | 147 | -82 | 67 | -31 | 6 | 460 | -11 | -559 | 0 |
| Profit before tax | 93 | 27 | -21 | -201 | 151 | -86 | 64 | -34 | -3 | 458 | -16 | -607 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 93 | 27 | -21 | -201 | 151 | -86 | 64 | -34 | -3 | 458 | -16 | -607 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 330 | 309 | 109 | 267 | 185 | 251 | 220 | 154 | 614 | 603 | 0 | 0 |
| Equity | 193 | 220 | 199 | -2 | 149 | 63 | 127 | 93 | 90 | 548 | 532 | -75 | -79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 110 | 110 | 111 | 118 | 121 | 124 | 127 | 64 | 66 | 71 | 75 | 79 |
| Total debt | 105 | 110 | 110 | 111 | 118 | 121 | 124 | 127 | 64 | 66 | 71 | 75 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JU-ST ApS | Company | 100.0% | 100.0% | 2012 |
BAMF ApS | Company | 10.0% | 10.0% | 2020 |
Hagh Holding ApS | Company | 20.0% | 20.0% | 2020 |
TNG69 Holding ApS | Company | 10.0% | 10.0% | 2020 |
Steffen.Møller Holding ApS | Company | 10.0% | 10.0% | 2020 |
NYSOM HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Møller Nielsen | Management | 0 companies |