| Revenue | DKK -14K | -6% |
| EBITDA | DKK -14K | +6% |
| Net profit | DKK -834K | +39% |
| Total assets | DKK 132K | -87% |
| Equity | DKK 118K | -88% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -20 | -29 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2 | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -20 | -29 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -2 | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -20 | -29 | -15 | -14 |
| Net financials | 1 | 17 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 9 | 2.127 | -1.362 | -819 |
| Profit before tax | -5 | 15 | -2 | -4 | -4 | -4 | -5 | -5 | -6 | -12 | 2.098 | -1.377 | -834 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Net profit | -5 | 15 | -2 | -4 | -4 | -4 | -5 | -5 | -6 | -12 | 2.098 | -1.377 | -834 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 97 | 245 | 395 | 395 | 390 | 389 | 389 | 389 | 389 | 2.502 | 1.002 | 132 |
| Equity | 75 | 90 | 88 | 383 | 380 | 376 | 371 | 366 | 360 | 349 | 2.447 | 952 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 7 | 158 | 12 | 16 | 14 | 18 | 23 | 29 | 40 | 55 | 51 | 14 |
| Total debt | 39 | 7 | 158 | 12 | 16 | 14 | 18 | 23 | 29 | 40 | 55 | 51 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|