| Revenue | DKK 3,9M | -59% |
| EBITDA | DKK 456K | -82% |
| Net profit | DKK 270K | -86% |
| Total assets | DKK 3,3M | +10% |
| Equity | DKK 2M | +16% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.378 | 3.429 | 2.860 | 3.530 | 5.068 | 5.706 | 4.569 | 3.858 | 3.544 | 3.783 | 7.006 | 9.454 | 3.894 |
| Staff expenses | -5.297 | -3.328 | -2.854 | -4.135 | -4.099 | -4.206 | -6.544 | -3.160 | -3.952 | -5.336 | -4.507 | -6.675 | -3.438 |
| EBITDA | -1.032 | 101 | 5 | -608 | 969 | 1.500 | -1.976 | 600 | -436 | -1.564 | 2.499 | 2.559 | 456 |
| Depreciation & amort. | -12 | -25 | -46 | -63 | -63 | -86 | -60 | -30 | -39 | -44 | -52 | -51 | -95 |
| EBIT | -1.044 | 77 | -41 | -671 | 906 | 1.414 | -2.035 | 570 | -475 | -1.608 | 2.447 | 2.508 | 362 |
| Net financials | -71 | -8 | -27 | -118 | -40 | -84 | -151 | -276 | -235 | -203 | -145 | -36 | -6 |
| Profit before tax | -465 | 86 | -68 | -789 | 866 | 1.330 | -2.186 | 294 | -710 | -1.811 | 2.302 | 2.472 | 356 |
| Tax | 254 | 41 | -12 | -166 | 82 | 443 | -488 | 95 | -145 | 505 | -367 | 552 | 86 |
| Net profit | -719 | 44 | -56 | -622 | 783 | 887 | -1.698 | 199 | -564 | -2.316 | 2.669 | 1.920 | 270 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.341 | 1.699 | 3.693 | 3.218 | 3.088 | 4.611 | 2.546 | 2.190 | 2.416 | 909 | 2.021 | 3.040 | 3.337 |
| Equity | 499 | 494 | 438 | -184 | 599 | 1.486 | -212 | -13 | -577 | -2.894 | -225 | 1.696 | 1.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.840 | 1.198 | 3.255 | 3.403 | 2.489 | 3.116 | 2.758 | 2.203 | 2.993 | 3.802 | 2.246 | 1.345 | 1.367 |
| Total debt | -1.840 | 1.198 | 3.255 | 3.403 | 2.489 | 3.116 | 2.758 | 2.203 | 2.993 | 3.802 | 2.246 | 1.345 | 1.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Founder | Founder | 2012 | — | — |
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Behnk Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Herbert Otto Behnk | Founder | 0 companies |
| Jan Behnk | Management | 0 companies |