| Revenue | DKK 4,9M | +3% |
| EBITDA | DKK 4,9M | +3% |
| Net profit | DKK 2,8M | -8% |
| Total assets | DKK 132,9M | +4% |
| Equity | DKK 102,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -809 | — | — | — | — | — | 4.719 | 4.982 | 4.461 | 4.893 | 4.879 | 4.786 | 4.906 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -649 | 0 | 0 | 0 | 0 | 0 | 4.719 | 4.982 | 4.461 | 4.893 | 4.879 | 4.786 | 4.906 |
| Depreciation & amort. | -80 | -0 | -0 | -0 | -0 | -0 | -600 | -610 | -546 | -583 | -587 | -591 | -588 |
| EBIT | -729 | 0 | 0 | 0 | 0 | 0 | 4.119 | 4.372 | 3.915 | 4.310 | 4.293 | 4.195 | 4.318 |
| Net financials | -541 | 0 | 0 | 0 | 0 | 0 | -3.020 | -3.113 | -2.161 | -1.809 | 6.484 | -219 | -675 |
| Profit before tax | -198 | 0 | 0 | 0 | 0 | 0 | 1.099 | 1.259 | 1.754 | 2.501 | 10.777 | 3.976 | 3.643 |
| Tax | -50 | -0 | -0 | -0 | -0 | -0 | 242 | 277 | 403 | 550 | 2.371 | 875 | 801 |
| Net profit | -149 | 0 | 0 | 0 | 0 | 0 | 857 | 982 | 1.350 | 1.951 | 8.406 | 3.101 | 2.841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120.975 | 0 | 0 | 0 | 0 | 0 | 121.277 | 122.608 | 124.095 | 120.092 | 123.388 | 128.203 | 132.881 |
| Equity | 12.149 | 0 | 0 | 0 | 0 | 0 | 16.110 | 17.092 | 36.442 | 38.393 | 46.799 | 99.900 | 102.742 |
| Long-term debt | -105.595 | 0 | 0 | 0 | 0 | 0 | 102.909 | 102.897 | 84.641 | 60.344 | 13.576 | 12.868 | 3.307 |
| Short-term debt | -3.181 | 0 | 0 | 0 | 0 | 0 | 868 | 952 | 829 | 18.782 | 61.166 | 13.227 | 24.578 |
| Total debt | -108.777 | 0 | 0 | 0 | 0 | 0 | 103.777 | 103.849 | 85.470 | 79.126 | 74.742 | 26.095 | 27.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDPARKEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Lindberg | Management | 0 companies |