| Revenue | DKK 991K | +4% |
| EBITDA | DKK 193K | -6% |
| Net profit | DKK 146K | +0% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 1,5M | +11% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.020 | 3.239 | 3.758 | 954 | 991 |
| Staff expenses | -732 | -733 | -785 | -749 | -799 |
| EBITDA | 323 | 44 | 200 | 204 | 193 |
| Depreciation & amort. | -29 | -29 | -0 | -0 | -0 |
| EBIT | 294 | 16 | 200 | 204 | 193 |
| Net financials | -27 | -13 | -12 | -9 | -4 |
| Profit before tax | 267 | 2 | 187 | 195 | 188 |
| Tax | 60 | 4 | 41 | 49 | 42 |
| Net profit | 206 | -2 | 146 | 146 | 146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.312 | 1.688 | 2.191 | 2.359 | 2.429 |
| Equity | 1.027 | 1.026 | 1.172 | 1.318 | 1.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.285 | 663 | 1.019 | 1.040 | 965 |
| Total debt | 1.285 | 663 | 1.019 | 1.040 | 965 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EH Management | Management | 2016 – 2016 |
PA Management | Management | 2012 – 2013 |
LK Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2020 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Helge Svendsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Kirk | Management | 0 companies |
| Søren Rudbeck | Board of Directors | 0 companies |
| Casper Salling Norring-Agerskov | Chairman | 0 companies |
| Bo Holm Hansen | Board of Directors | 0 companies |
| Henrik Blom-Hansen | Chairman | 0 companies |