| Revenue | — | — |
| EBITDA | DKK 480K | +998% |
| Net profit | DKK 477K | +3630% |
| Total assets | DKK 2,1M | -43% |
| Equity | DKK 2,1M | -44% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 642 | 495 | 1.653 | 1.230 | 480 | 2.040 | 2.275 | 1.871 | 16.395 | 44 | 480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 642 | 495 | 1.653 | 1.230 | 480 | 2.040 | 2.275 | 1.871 | 16.395 | 44 | 480 |
| Net financials | 766 | 504 | 1.646 | 1.178 | 429 | 2.039 | 2.249 | 1.866 | 16.434 | 59 | 496 |
| Profit before tax | 753 | 495 | 1.635 | 1.167 | 419 | 2.027 | 2.228 | 1.850 | 16.386 | 13 | 477 |
| Tax | 25 | -2 | -2 | -11 | -12 | -3 | -15 | -8 | -12 | -0 | -0 |
| Net profit | 729 | 497 | 1.638 | 1.178 | 430 | 2.029 | 2.242 | 1.858 | 16.399 | 13 | 477 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.272 | 4.532 | 5.651 | 5.425 | 2.869 | 4.352 | 3.806 | 3.902 | 10.913 | 3.736 | 2.112 |
| Equity | 7.229 | 4.488 | 4.776 | 3.554 | 1.884 | 3.413 | 2.546 | 2.754 | 9.623 | 3.726 | 2.102 |
| Long-term debt | 0 | 0 | 814 | 446 | 17 | 248 | 417 | 493 | 352 | 0 | 0 |
| Short-term debt | 43 | 43 | 61 | 1.425 | 968 | 690 | 844 | 655 | 938 | 10 | 10 |
| Total debt | 43 | 43 | 875 | 1.871 | 985 | 939 | 1.260 | 1.148 | 1.290 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Management | Management | 2012 | — | — |
JT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JTHI ApS | Company | 66.7% | 66.7% | 2022 |
EØM ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Østergaard Madsen | Management | 0 companies |
| Jesper Thiesen | Management | 0 companies |