| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK 1,3M | +121% |
| Total assets | DKK 7,1M | +22% |
| Equity | DKK 6,4M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -3 | — | -4 | — | -4 | -5 | -7 | -8 | 0 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -3 | 0 | -4 | 0 | -4 | -5 | -7 | -8 | 0 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -3 | 0 | -4 | 0 | -4 | -5 | -7 | -8 | 0 | -11 | -10 |
| Net financials | 176 | 29 | 265 | 0 | 349 | 0 | 64 | -467 | 1.046 | 1.561 | 789 | 570 | 1.269 |
| Profit before tax | 165 | 23 | 262 | 0 | 345 | 0 | 60 | -472 | 1.038 | 1.553 | 789 | 568 | 1.259 |
| Tax | -0 | -0 | -5 | -0 | -1 | -0 | -0 | -1 | -2 | -1 | -4 | -1 | -2 |
| Net profit | 165 | 23 | 268 | 0 | 345 | 0 | 60 | -471 | 1.041 | 1.554 | 792 | 569 | 1.261 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.225 | 1.203 | 2.682 | 0 | 2.428 | 0 | 2.498 | 2.951 | 3.270 | 5.240 | 5.407 | 5.765 | 7.061 |
| Equity | 1.209 | 1.181 | 1.449 | 0 | 2.287 | 0 | 2.257 | 1.732 | 2.662 | 4.104 | 4.782 | 5.233 | 6.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 21 | 1.234 | 0 | 17 | 0 | 241 | 345 | 608 | 1.136 | 625 | 531 | 689 |
| Total debt | 16 | 21 | 1.234 | 0 | 141 | 0 | 241 | 345 | 608 | 1.136 | 625 | 531 | 689 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|