| Revenue | DKK 4,2M | +5605% |
| EBITDA | DKK 4,2M | +5605% |
| Net profit | DKK 4,1M | +159% |
| Total assets | DKK 43,7M | -22% |
| Equity | DKK 35,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | 287 | -452 | 812 | -2.694 | 73 | 4.161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -61 | -74 | -24 | -47 | -25 | 75 | -9 | 812 | -2.694 | 73 | 4.161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 221 | -33 | -33 | -33 | -33 |
| EBIT | -5 | -61 | -74 | -24 | -47 | -25 | 71 | -230 | 778 | -2.727 | 40 | 4.128 |
| Net financials | -3 | 13.856 | 2.130 | 6.306 | 652 | -2.262 | 3.262 | 22.792 | 16.629 | -3.847 | -7.079 | -2 |
| Profit before tax | -8 | 13.795 | 2.056 | 6.282 | 604 | -2.288 | 3.334 | 22.562 | 17.407 | -6.574 | -7.039 | 4.127 |
| Tax | -0 | -0 | 56 | 181 | 79 | 981 | 873 | -0 | 341 | -31 | -0 | -0 |
| Net profit | -8 | 13.795 | 2.000 | 6.101 | 525 | -3.268 | 2.461 | 22.562 | 17.067 | -6.543 | -7.039 | 4.127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 14.151 | 16.446 | 22.301 | 22.886 | 21.447 | 25.307 | 53.535 | 63.915 | 56.748 | 56.058 | 43.679 |
| Equity | — | 13.888 | 15.789 | 21.665 | 22.090 | 18.821 | 21.282 | 43.844 | 60.911 | 38.753 | 31.714 | 35.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.662 | 0 | 0 |
| Short-term debt | 0 | 263 | 657 | 635 | 797 | 2.626 | 4.025 | 9.691 | 3.003 | 2.332 | 17.275 | 770 |
| Total debt | 0 | 263 | 657 | 635 | 797 | 2.626 | 4.025 | 9.691 | 3.003 | 17.994 | 17.275 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Founder | Founder | 2012 | — | — |
GB Management | Management | 2020 | — | — |
JM Audit | Audit | 2012 | — | — |
AK Unofficial title | Unofficial title | 2025 | — | — |
HS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lahbib Idrissi | Founder | 0 companies |
| Ganimete Berisha | Management | 0 companies |
| John Mikkelsen | Audit | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |