| Revenue | DKK 62M | -24% |
| EBITDA | DKK 1,8M | -22% |
| Net profit | DKK 1,1M | -28% |
| Total assets | DKK 25,7M | -13% |
| Equity | DKK 11,7M | +11% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.172 | 5.474 | 67.907 | 81.440 | 62.042 |
| Staff expenses | -5.622 | -3.941 | -3.110 | -2.916 | -3.103 |
| EBITDA | 1.549 | 1.533 | 1.780 | 2.337 | 1.820 |
| Depreciation & amort. | -606 | -606 | -625 | -625 | -485 |
| EBIT | 943 | 927 | 1.155 | 1.712 | 1.335 |
| Net financials | 187 | -80 | 312 | 329 | 697 |
| Profit before tax | 1.130 | 847 | 1.467 | 2.041 | 2.032 |
| Tax | 302 | 308 | 322 | 449 | 883 |
| Net profit | 828 | 540 | 1.145 | 1.592 | 1.149 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 36.626 | 32.009 | 32.308 | 29.465 | 25.730 |
| Equity | 10.185 | 7.792 | 8.937 | 10.529 | 11.678 |
| Long-term debt | 14.200 | 10.685 | 6.700 | 5.653 | 5.092 |
| Short-term debt | 11.541 | 13.532 | 16.670 | 13.283 | 8.960 |
| Total debt | 25.741 | 24.217 | 23.371 | 18.936 | 14.052 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FL | Audit | 2014 – 2014 |
PA Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2012 – 2012 | |
| Chairman | 2013 – 2020 | |
| Chairman | 2020 – 2021 | |
UL | Board of Directors | 2012 – 2012 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lindquist Poulsen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Fawad Ahmad | Chairman | 0 companies |
| Mazar Hussain | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Sunehna Kiran Hussain | Chairman | 0 companies |
| Ion Padure | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |