| Revenue | DKK -105K | -100% |
| EBITDA | DKK -105K | +100% |
| Net profit | DKK 197M | +357% |
| Total assets | DKK 275,5M | +262% |
| Equity | DKK 148,4M | +405% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | -9 | -2 | -2 | -1 | -3 | -3 | -9.273 | -3.019 | -90.961 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -15 | -9 | -2 | -2 | -1 | -3 | -3 | -9.273 | -3.019 | -90.961 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -15 | -9 | -2 | -2 | -1 | -3 | -3 | -9.273 | -3.019 | -90.961 | -105 |
| Net financials | 338 | 601 | 568 | 1.148 | 907 | 1.131 | 2.650 | 8.002 | 11.419 | 11.498 | 17.013 | 196.488 |
| Profit before tax | 338 | 586 | 559 | 1.146 | 905 | 1.130 | 2.647 | 7.999 | 2.146 | 8.480 | -73.947 | 196.383 |
| Tax | -0 | 3 | 3 | 2 | 1 | 2 | -0 | -0 | -2.015 | -492 | 2.813 | -660 |
| Net profit | 338 | 583 | 556 | 1.144 | 904 | 1.128 | 2.647 | 7.999 | 4.161 | 8.972 | -76.760 | 197.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 886 | 1.196 | 1.460 | 2.356 | 2.909 | 3.639 | 5.287 | 47.000 | 76.329 | 78.433 | 76.158 | 275.486 |
| Equity | 886 | 1.192 | 1.450 | 2.344 | 2.897 | 3.625 | 5.272 | 11.770 | 39.132 | 45.191 | -48.683 | 148.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.939 | 0 | 0 | 0 | 123.295 |
| Short-term debt | 0 | 3 | 10 | 13 | 12 | 14 | 15 | 8.290 | 1.092 | 3.264 | 5.038 | 3.831 |
| Total debt | 0 | 3 | 10 | 13 | 12 | 14 | 15 | 35.230 | 1.092 | 3.264 | 5.038 | 127.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Line Nymann Penstoft | Management | 0 companies |