| Revenue | DKK 44K | -100% |
| EBITDA | DKK 289K | -100% |
| Net profit | DKK 290K | -100% |
| Total assets | DKK 1,5M | -100% |
| Equity | DKK 1,3M | -100% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 20.073 | 53 | 51.899 | 53.244 | 42.290 | 43.677 | 42.386 | 43.737 | 44.155 | 45.744 | 43.489 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 17.014 | 219 | 66.820 | 45.471 | 161.859 | 116.324 | 108.896 | 147.504 | 35.275 | -20.715 | 65.678 | 289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 17.014 | 219 | 66.820 | 45.471 | 161.859 | 116.324 | 108.896 | 147.504 | 35.275 | -20.715 | 65.678 | 289 |
| Net financials | -4 | 33 | 175 | 24.298 | 1.685 | 119.560 | 72.543 | 66.390 | 103.591 | -9.072 | -66.443 | 22.515 | 246 |
| Profit before tax | -39 | 17.047 | 219 | 66.722 | 45.392 | 161.850 | 116.220 | 108.776 | 147.329 | 35.083 | -20.699 | 66.004 | 290 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39 | 17.047 | 219 | 66.722 | 45.392 | 161.850 | 116.220 | 108.776 | 147.329 | 35.083 | -20.699 | 66.004 | 290 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507.030 | 1.018.250 | 976 | 1.004.004 | 987.304 | 1.118.396 | 1.211.367 | 1.252.330 | 1.357.056 | 1.347.856 | 1.281.711 | 1.325.185 | 1.546 |
| Equity | 461 | 17.507 | 237 | 303.251 | 348.644 | 510.494 | 626.714 | 735.490 | 882.817 | 917.903 | 897.204 | 963.208 | 1.253 |
| Long-term debt | 0 | 16.768 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506.569 | 1.000.743 | 740 | 700.753 | 638.660 | 607.902 | 584.653 | 516.840 | 474.239 | 429.953 | 384.507 | 361.977 | 293 |
| Total debt | 506.569 | 1.000.743 | 740 | 700.753 | 638.660 | 607.902 | 584.653 | 516.840 | 474.239 | 429.953 | 384.507 | 361.977 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordea Pension Ejendom Danmark A/S | Company | 50.0% | 50.0% | 2012 |
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 20.0% | 20.0% | 2014 |
PENSIONSKASSEN FOR SOCIALRÅDGIVERE , SOCIALPÆDAGOGER OG KONTORPERSONALE | Company | 15.0% | 15.0% | 2014 |
PENSIONSKASSEN FOR SUNDHEDSFAGLIGE | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Stampe | Management | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Birger Grubbe | Chairman | 0 companies |
| Anders Ejsing | Board of Directors | 0 companies |
| Søren Holm | Chairman | 0 companies |
| Tine Stampe Nielsen | Board of Directors | 0 companies |
| Niels Henrik Thornval | Board of Directors | 0 companies |
| Michael Nellemann Pedersen | Board of Directors | 0 companies |