| Revenue | DKK 74K | -40% |
| EBITDA | DKK 74K | -40% |
| Net profit | DKK 62K | -40% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 1,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 58 | 110 | 120 | 61 | 80 | 86 | 122 | 89 | 88 | 286 | 123 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 58 | 110 | 120 | 61 | 80 | 86 | 122 | 89 | 88 | 286 | 123 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 58 | 110 | 120 | 61 | 80 | 86 | 122 | 89 | 88 | 286 | 123 | 74 |
| Net financials | -27 | -53 | -12 | -18 | -13 | -23 | -10 | -9 | -6 | -3 | -1 | 1 | 3 |
| Profit before tax | -31 | 6 | 98 | 102 | 48 | 57 | 75 | 114 | 83 | 85 | 285 | 124 | 77 |
| Tax | -14 | 7 | -37 | 21 | 11 | 11 | 18 | -7 | -6 | 2 | 67 | 22 | 15 |
| Net profit | -18 | -1 | 136 | 81 | 38 | 46 | 58 | 121 | 89 | 83 | 218 | 102 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.448 | 1.392 | 1.348 | 1.320 | 1.244 | 1.207 | 1.155 | 1.113 | 1.045 | 1.000 | 1.044 | 1.098 | 1.160 |
| Equity | 62 | 61 | 197 | 278 | 315 | 361 | 419 | 539 | 628 | 711 | 929 | 1.032 | 1.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.391 | 1.323 | 1.170 | 1.005 | 865 | 762 | 639 | 491 | 349 | 229 | 55 | 6 | 6 |
| Total debt | 1.391 | 1.323 | 1.170 | 1.005 | 865 | 762 | 639 | 491 | 349 | 229 | 55 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DD GROUP ApS | Company | 66.7% | 66.7% | 2012 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Fløe Roesholm | Chief Executive Officer | 0 companies |