| Revenue | DKK -150 | -211% |
| EBITDA | DKK -150 | -211% |
| Net profit | DKK -150 | -211% |
| Total assets | DKK 160K | +0% |
| Equity | DKK 160K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | 403 | 442 | 1.001 | 2.061 | 1.866 | 2.052 | 1.253 | -36 | -2 | 0 | -0 |
| Staff expenses | -0 | -0 | -312 | -450 | -758 | -1.497 | -1.615 | -711 | -1 | -0 | -0 | -0 |
| EBITDA | -135 | 47 | 130 | 552 | 1.303 | 368 | 437 | 541 | -37 | -2 | 0 | -0 |
| Depreciation & amort. | -34 | -101 | -143 | -127 | -60 | -24 | -12 | -11 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -54 | -13 | 424 | 1.243 | 344 | 424 | 530 | -37 | -2 | 0 | -0 |
| Net financials | 0 | 0 | 0 | -7 | 2 | -4 | 22 | 26 | -12 | -19 | 0 | 0 |
| Profit before tax | -169 | -54 | -13 | 417 | 1.245 | 340 | 446 | 555 | -49 | -21 | 0 | -0 |
| Tax | -40 | -10 | 2 | 93 | 275 | 73 | 99 | 122 | -11 | -5 | -0 | -0 |
| Net profit | -128 | -44 | -15 | 324 | 971 | 267 | 348 | 433 | -38 | -17 | 0 | -0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 458 | 611 | 1.352 | 1.994 | 2.057 | 1.811 | 1.514 | 196 | 164 | 161 | 160 |
| Equity | 32 | -13 | -28 | 296 | 1.117 | 1.234 | 1.082 | 1.015 | 177 | 160 | 161 | 160 |
| Long-term debt | 40 | 50 | 48 | 40 | 37 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 471 | 639 | 1.056 | 877 | 823 | 729 | 499 | 19 | 4 | 0 | 0 |
| Total debt | 270 | 471 | 639 | 1.056 | 877 | 823 | 729 | 499 | 19 | 4 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2012 | — | — |
NK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HMOJ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Overgaard Jensen | Management | 0 companies |
| Nikolaj Kromann Jørgensen | Management | 0 companies |