| Revenue | DKK -36K | +53% |
| EBITDA | DKK -36K | -53% |
| Net profit | DKK 7,3M | +31% |
| Total assets | DKK 35,5M | +32% |
| Equity | DKK 32,1M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 222 | -10 | -178 | 339 | 296 | -0 | -18 | -11 | -13 | -17 | -15 | -23 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 222 | -10 | 171 | 339 | 296 | 1 | -18 | -11 | -13 | -17 | -15 | -23 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 222 | -10 | 171 | 339 | 296 | 1 | -18 | -11 | -13 | -17 | -15 | -23 | -36 |
| Net financials | -17 | 54 | 479 | 56 | 400 | 360 | 777 | 1.179 | 803 | 1.203 | 909 | 17.005 | 5.569 | 7.233 |
| Profit before tax | 150 | 276 | 470 | 227 | 395 | 357 | 778 | 1.161 | 792 | 1.190 | 892 | 16.989 | 5.545 | 7.266 |
| Tax | 14 | 13 | 11 | 12 | 11 | 13 | 16 | 5 | 7 | 6 | 6 | 11 | 0 | -11 |
| Net profit | 136 | 263 | 459 | 215 | 384 | 344 | 762 | 1.157 | 785 | 1.184 | 886 | 16.978 | 5.545 | 7.277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.474 | 2.543 | 2.885 | 3.031 | 3.263 | 3.374 | 3.924 | 4.440 | 4.727 | 5.013 | 5.177 | 22.009 | 26.776 | 35.461 |
| Equity | 2.183 | 2.397 | 2.806 | 3.021 | 3.261 | 3.357 | 3.878 | 4.435 | 4.720 | 5.004 | 4.890 | 21.068 | 26.213 | 32.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 146 | 79 | 10 | 2 | 17 | 46 | 6 | 7 | 9 | 287 | 941 | 563 | 3.372 |
| Total debt | 290 | 146 | 79 | 10 | 2 | 17 | 46 | 6 | 7 | 9 | 287 | 941 | 563 | 3.372 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|