| Revenue | DKK 3,6M | +22% |
| EBITDA | DKK 570K | +99% |
| Net profit | DKK 350K | +194% |
| Total assets | DKK 3,1M | +24% |
| Equity | DKK 1,3M | +38% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 523 | 826 | 906 | 1.130 | 1.276 | 2.984 | 3.636 |
| Staff expenses | -692 | -279 | -617 | -847 | -1.043 | -460 | -2.697 | -3.066 |
| EBITDA | 9 | 244 | 208 | 59 | 87 | 816 | 287 | 570 |
| Depreciation & amort. | -44 | -50 | -59 | -59 | -67 | -50 | -122 | -130 |
| EBIT | -35 | 194 | 150 | 0 | 20 | 766 | 164 | 440 |
| Net financials | -0 | -0 | -2 | 0 | -0 | -0 | -9 | -24 |
| Profit before tax | -35 | 193 | 148 | 0 | 20 | 766 | 156 | 416 |
| Tax | -9 | 48 | 35 | 0 | 5 | 169 | 37 | 66 |
| Net profit | -27 | 145 | 112 | 0 | 15 | 596 | 119 | 350 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 540 | 755 | 720 | 853 | 1.632 | 2.500 | 3.090 |
| Equity | 53 | 199 | 311 | 311 | 326 | 922 | 922 | 1.271 |
| Long-term debt | 0 | 49 | 39 | 4 | 0 | 109 | 58 | 4 |
| Short-term debt | 406 | 292 | 405 | 405 | 475 | 489 | 1.430 | 1.662 |
| Total debt | 406 | 341 | 444 | 409 | 475 | 598 | 1.488 | 1.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Feb1 Holding ApS | Company | 66.7% | 66.7% | 2016 |
Bezzer World ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2019 | |
Raschional ApS | Company | 50.0% | 50.0% | 2019 |
Bezzer World Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thiesen | Management | 0 companies |
| Lars Ole Larsen | Board of Directors | 0 companies |
| Erik Østergaard Madsen | Chairman | 0 companies |
| Peter Skovgaard Rasch | Chairman | 0 companies |
| Anja Roiy | Board of Directors | 0 companies |