| Revenue | DKK 141K | -6145% |
| EBITDA | DKK 117K | +549% |
| Net profit | DKK 472K | +9% |
| Total assets | DKK 4,4M | +9% |
| Equity | DKK 4,2M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | -12 | 906 | -12 | -8 | -12 | 53 | 23 | 430 | -6 | -7 | -2 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -1 | -12 | -8 | -12 | 53 | 23 | 423 | -13 | -7 | -26 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 | -0 | -2 | -0 | -14 |
| EBIT | -5 | -12 | -1 | -12 | -8 | -12 | 29 | 23 | 423 | -13 | -9 | -26 | 103 |
| Net financials | 370 | 44 | 917 | 368 | 524 | 422 | -692 | -110 | 848 | 83 | 380 | 384 | 391 |
| Profit before tax | 365 | 32 | 916 | 362 | 516 | 410 | -663 | -87 | 818 | 71 | 371 | 358 | 494 |
| Tax | 3 | -4 | 8 | 3 | -2 | 5 | -42 | -2 | 1 | -3 | -0 | -76 | 22 |
| Net profit | 362 | 36 | 909 | 359 | 518 | 405 | -621 | -86 | 817 | 74 | 371 | 433 | 472 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 577 | 2.026 | 2.572 | 3.036 | 3.328 | 2.693 | 2.540 | 3.339 | 3.296 | 6.838 | 4.024 | 4.366 |
| Equity | 344 | 379 | 1.288 | 2.480 | 2.946 | 3.299 | 2.623 | 2.483 | 3.243 | 3.259 | 3.571 | 3.943 | 4.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 168 | 738 | 92 | 90 | 30 | 70 | 57 | 97 | 37 | 3.267 | 80 | 168 |
| Total debt | 333 | 168 | 738 | 92 | 90 | 30 | 70 | 57 | 97 | 37 | 3.267 | 80 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|