| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK -353K | -66% |
| Total assets | DKK 6,8M | -5% |
| Equity | DKK 4,7M | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 394 | 305 | 575 | 201 | 431 | -6 | 524 | 288 | -12 | -9 | -8 | -8 |
| Staff expenses | -116 | -316 | -525 | -564 | -492 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 78 | -221 | 11 | -291 | 429 | -6 | 515 | 288 | -12 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 78 | -221 | 11 | -291 | 429 | -6 | 515 | 288 | -12 | -9 | -8 | -8 |
| Net financials | 819 | 463 | 1.230 | -377 | 734 | 17 | -304 | 349 | 1.421 | 478 | -159 | -253 | -360 |
| Profit before tax | 940 | 541 | 1.009 | -366 | 443 | 447 | -310 | 864 | 1.709 | 466 | -168 | -261 | -368 |
| Tax | 29 | 18 | 10 | 41 | 16 | 56 | -14 | 101 | 136 | 1 | -24 | -48 | -15 |
| Net profit | 911 | 523 | 1.000 | -408 | 425 | 390 | -296 | 763 | 1.574 | 465 | -144 | -213 | -353 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 2.385 | 3.852 | 3.364 | 4.206 | 4.690 | 4.062 | 5.127 | 5.169 | 6.775 | 6.669 | 7.069 | 6.751 |
| Equity | 991 | 1.514 | 2.514 | 2.106 | 2.531 | 2.921 | 2.625 | 3.388 | 4.961 | 5.427 | 5.283 | 5.070 | 4.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.261 | 1.250 | 1.250 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 871 | 1.338 | 1.258 | 1.675 | 508 | 187 | 490 | 208 | 1.349 | 1.387 | 2.000 | 2.035 |
| Total debt | 184 | 871 | 1.338 | 1.258 | 1.675 | 1.769 | 1.437 | 1.740 | 208 | 1.349 | 1.387 | 2.000 | 2.035 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|