| Revenue | DKK 21,1M | +59% |
| EBITDA | DKK 10,8M | +289% |
| Net profit | DKK 8,1M | +310% |
| Total assets | DKK 20,8M | +37% |
| Equity | DKK 14,4M | +97% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.938 | 17.991 | 15.138 | 13.251 | 21.118 |
| Staff expenses | -9.450 | -9.313 | -9.734 | -10.463 | -10.277 |
| EBITDA | 4.488 | 8.676 | 5.404 | 2.788 | 10.841 |
| Depreciation & amort. | -220 | -151 | -166 | -226 | -421 |
| EBIT | 4.268 | 8.525 | 5.239 | 2.561 | 10.420 |
| Net financials | -73 | -110 | -81 | -29 | -40 |
| Profit before tax | 4.196 | 8.415 | 5.158 | 2.532 | 10.380 |
| Tax | 925 | 1.853 | 1.137 | 559 | 2.292 |
| Net profit | 3.271 | 6.561 | 4.021 | 1.973 | 8.088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.938 | 17.377 | 13.626 | 15.155 | 20.821 |
| Equity | 5.255 | 9.316 | 8.337 | 7.310 | 14.398 |
| Long-term debt | 698 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.939 | 7.614 | 4.382 | 7.413 | 5.053 |
| Total debt | 10.637 | 7.614 | 4.382 | 7.413 | 5.053 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andi Bech Andersen | Chief Executive Officer | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Dann Andersen | Chairman | 0 companies |