| Revenue | DKK 74K | +15% |
| EBITDA | DKK 74K | +15% |
| Net profit | DKK 8,6M | +355% |
| Total assets | DKK 30,4M | +26% |
| Equity | DKK 29,7M | +23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -17 | 3 | -81 | 13 | 52 | 66 | 55 | 60 | 62 | 65 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -17 | 3 | -81 | 13 | 52 | 66 | 55 | 60 | 62 | 65 | 74 |
| Depreciation & amort. | -0 | -4 | -8 | -24 | -0 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | -21 | -22 | -5 | -105 | 13 | 31 | 45 | 34 | 39 | 41 | 44 | 53 |
| Net financials | 530 | 340 | 1.334 | 1.705 | 1.872 | 1.474 | 1.273 | 3.281 | 6.868 | 4.204 | 1.868 | 8.606 |
| Profit before tax | 509 | 318 | 1.329 | 1.600 | 1.885 | 1.506 | 1.318 | 3.315 | 6.907 | 4.245 | 1.912 | 8.659 |
| Tax | -1 | -3 | 1 | -30 | -15 | 4 | 4 | 19 | 9 | 8 | 10 | 12 |
| Net profit | 511 | 321 | 1.328 | 1.630 | 1.899 | 1.502 | 1.314 | 3.296 | 6.898 | 4.237 | 1.902 | 8.647 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.315 | 1.718 | 3.340 | 8.309 | 7.783 | 8.027 | 8.850 | 12.202 | 19.760 | 22.534 | 24.234 | 30.415 |
| Equity | 1.196 | 1.417 | 2.542 | 4.172 | 5.968 | 7.364 | 8.570 | 11.766 | 18.437 | 22.374 | 24.041 | 29.687 |
| Long-term debt | 0 | 0 | 0 | 416 | 0 | 183 | 150 | 117 | 84 | 51 | 17 | 0 |
| Short-term debt | 120 | 301 | 798 | 3.721 | 1.815 | 481 | 131 | 320 | 1.239 | 109 | 176 | 728 |
| Total debt | 120 | 301 | 798 | 4.137 | 1.815 | 664 | 280 | 437 | 1.323 | 160 | 193 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2013 | — | — |
DA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.A. Holding ApS | Company | 50.0% | 50.0% | 2017 |
D.A. Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andi Bech Andersen | Management | 0 companies |
| Dann Andersen | Management | 0 companies |