| Revenue | DKK 13,9M | +26% |
| EBITDA | DKK 3M | -11% |
| Net profit | DKK 1,9M | -8% |
| Total assets | DKK 13,4M | +45% |
| Equity | DKK 3,3M | -2% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.811 | 2.895 | 3.327 | 2.975 | 3.481 | 3.938 | 2.058 | 9.353 | 11.083 | 13.914 |
| Staff expenses | -1.900 | -2.456 | -3.117 | -2.847 | -2.671 | -2.372 | -1.401 | -5.571 | -7.692 | -10.901 |
| EBITDA | -515 | 439 | 211 | 129 | 745 | 1.567 | 657 | 3.782 | 3.390 | 3.013 |
| Depreciation & amort. | -197 | -71 | -109 | -139 | -142 | -295 | -339 | -606 | -609 | -466 |
| EBIT | -712 | 368 | 102 | -10 | 604 | 1.272 | 318 | 3.176 | 2.781 | 2.547 |
| Net financials | -47 | -9 | -29 | -12 | -7 | -9 | -54 | -68 | -53 | -70 |
| Profit before tax | -324 | 359 | 73 | -22 | 597 | 1.263 | 264 | 3.108 | 2.728 | 2.477 |
| Tax | 171 | 85 | 38 | -1 | 113 | 228 | 47 | 699 | 621 | 537 |
| Net profit | -495 | 274 | 35 | -20 | 484 | 1.036 | 217 | 2.409 | 2.107 | 1.939 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.498 | 1.836 | 3.454 | 1.716 | 2.522 | 4.027 | 5.470 | 13.009 | 9.248 | 13.396 |
| Equity | 425 | 699 | 517 | 497 | 881 | 1.016 | 1.233 | 3.642 | 3.349 | 3.289 |
| Long-term debt | 0 | 0 | 23 | 0 | 0 | 0 | 1.074 | 1.074 | 0 | 0 |
| Short-term debt | -1.059 | 1.091 | 2.869 | 1.197 | 1.595 | 2.993 | 3.109 | 8.266 | 5.899 | 10.088 |
| Total debt | -1.059 | 1.091 | 2.892 | 1.197 | 1.595 | 2.993 | 4.183 | 9.340 | 5.899 | 10.088 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
LARS GRØNBEK JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
NTI A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helena Maria Steenholt Jacobsen | Chairman | 0 companies |
| Gunnar Grønbek Jensen | Chairman | 0 companies |
| Kent Stærk Grønbek | Board of Directors | 0 companies |
| Mette Louise Kiilerich Christensen | Board of Directors | 0 companies |
| Jesper Hilarius Kalko | Board of Directors | 0 companies |
| David Stephen Brice | Chairman | 0 companies |
| Steen Alexander | Board of Directors | 0 companies |
| Michael Kjærgaard | Board of Directors | 0 companies |