| Revenue | DKK 2,3M | -6% |
| EBITDA | DKK 380K | +0% |
| Net profit | DKK 278K | -2% |
| Total assets | DKK 1,7M | +20% |
| Equity | DKK 602K | -17% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.705 | 1.346 | 1.298 | 2.237 | 1.489 | 1.573 | 1.440 | 1.685 | 2.233 | 2.112 | 2.622 | 2.428 | 2.276 |
| Staff expenses | -2.120 | -1.232 | -1.048 | -1.527 | -1.263 | -1.294 | -1.387 | -1.551 | -1.605 | -1.807 | -2.237 | -2.049 | -1.896 |
| EBITDA | 585 | 104 | 250 | 710 | 227 | 279 | 53 | 134 | 627 | 306 | 385 | 379 | 380 |
| Depreciation & amort. | -51 | -57 | -59 | -59 | -59 | -10 | -27 | -27 | -28 | -31 | -30 | -8 | -23 |
| EBIT | 534 | 47 | 191 | 651 | 167 | 270 | 26 | 107 | 599 | 275 | 354 | 371 | 357 |
| Net financials | 0 | -0 | 13 | 7 | -1 | -2 | -12 | -6 | -11 | -13 | -6 | -7 | -2 |
| Profit before tax | 534 | 47 | 205 | 658 | 166 | 268 | 14 | 101 | 588 | 262 | 349 | 364 | 354 |
| Tax | 147 | 19 | 54 | 152 | 38 | 71 | -6 | 25 | 135 | 61 | 40 | 80 | 76 |
| Net profit | 387 | 28 | 151 | 506 | 128 | 197 | 20 | 76 | 453 | 201 | 309 | 284 | 278 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 945 | 1.075 | 931 | 1.669 | 918 | 974 | 659 | 1.140 | 1.392 | 1.205 | 1.209 | 1.376 | 1.653 |
| Equity | 217 | 245 | 396 | 902 | 330 | 327 | 147 | 223 | 600 | 531 | 640 | 724 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 104 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 828 | 535 | 764 | 588 | 647 | 476 | 811 | 791 | 635 | 556 | 622 | 1.021 |
| Total debt | 727 | 828 | 535 | 764 | 588 | 647 | 511 | 914 | 791 | 635 | 556 | 622 | 1.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BOVALL HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
Caro ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bovall Jensen | Management | 0 companies |