| Revenue | DKK -36K | +27% |
| EBITDA | DKK -36K | -27% |
| Net profit | DKK 1,3M | -29% |
| Total assets | DKK 5,9M | +26% |
| Equity | DKK 5,8M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -9 | -9 | -10 | -9 | -12 | -10 | 0 | 0 | -17 | -18 | -28 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -9 | -9 | -10 | -9 | -12 | -10 | -9 | -6 | -17 | -18 | -28 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -9 | -9 | -10 | -9 | -12 | -10 | -9 | -6 | -17 | -18 | -28 | -36 |
| Net financials | 97 | 0 | 0 | -26 | -128 | 112 | -29 | 246 | 1.191 | 2.216 | 490 | 310 | 1.953 | 1.387 |
| Profit before tax | 87 | 230 | 228 | -36 | -138 | 103 | -40 | 236 | 1.182 | 2.210 | 473 | 292 | 1.925 | 1.351 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 16 | 52 | 33 | 13 |
| Net profit | 87 | 230 | 228 | -36 | -138 | 103 | -40 | 236 | 1.182 | 2.210 | 457 | 240 | 1.892 | 1.338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 320 | 447 | 311 | 174 | 277 | 161 | 398 | 1.506 | 3.605 | 4.018 | 3.823 | 4.700 | 5.915 |
| Equity | — | 310 | 440 | 305 | 167 | 270 | 153 | 388 | 1.492 | 3.589 | 3.986 | 3.729 | 4.647 | 5.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 6 | 6 | 6 | 7 | 8 | 9 | 14 | 16 | 32 | 93 | 54 | 66 |
| Total debt | 10 | 10 | 6 | 6 | 6 | 7 | 8 | 9 | 14 | 16 | 32 | 93 | 54 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|