| Revenue | DKK -19K | +50% |
| EBITDA | DKK -19K | -50% |
| Net profit | DKK 2,7M | +1% |
| Total assets | DKK 522K | -89% |
| Equity | DKK 510K | -90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -14 | -10 | -11 | -10 | -10 | -10 | -10 | -11 | -11 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -3 | -7 | -8 | -10 | -10 | -10 | -10 | -11 | -11 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -3 | -7 | -8 | -10 | -10 | -10 | -10 | -11 | -11 | -13 | -19 |
| Net financials | -167 | 190 | 1.451 | 1.956 | 1.813 | 1.012 | 681 | 1.692 | 1.672 | 3.092 | 2.714 | 2.759 |
| Profit before tax | -195 | 188 | 1.445 | 1.948 | 1.804 | 1.002 | 671 | 1.682 | 1.661 | 3.081 | 2.701 | 2.740 |
| Tax | 3 | 6 | 1 | 2 | -0 | -1 | -2 | -2 | -3 | -2 | -3 | -5 |
| Net profit | -198 | 182 | 1.443 | 1.947 | 1.804 | 1.003 | 673 | 1.684 | 1.664 | 3.083 | 2.704 | 2.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.373 | 2.820 | 4.001 | 5.009 | 4.707 | 4.005 | 3.453 | 4.298 | 4.163 | 5.232 | 4.942 | 522 |
| Equity | 2.442 | 2.624 | 3.767 | 4.264 | 4.560 | 3.763 | 3.436 | 4.290 | 4.110 | 5.193 | 4.897 | 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 931 | 196 | 234 | 745 | 148 | 243 | 17 | 8 | 53 | 39 | 45 | 12 |
| Total debt | 931 | 196 | 234 | 745 | 148 | 243 | 17 | 8 | 53 | 39 | 45 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2012 | — | — |
LM Unofficial title | Unofficial title | 2024 | — | — |
TA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REFFSTRUP INVEST ApS | Company | 50.0% | 50.0% | 2012 |
T. ABILDGAARD INVEST ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael André Reffstrup | Management | 0 companies |
| Lars Munch Andersen | Unofficial title | 0 companies |
| Torben Abildgaard Hansen | Management | 0 companies |