| Revenue | DKK 2,7M | +83% |
| EBITDA | DKK 2,2M | +75% |
| Net profit | DKK 1,7M | +9% |
| Total assets | DKK 3,6M | +87% |
| Equity | DKK 2,6M | +187% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.230 | 1.708 | 1.111 | -13 | 303 | 328 | 1.489 | 2.717 |
| Staff expenses | -1.692 | -1.445 | -1.305 | -1.267 | -1.268 | -992 | -224 | -500 |
| EBITDA | -2.921 | 263 | -194 | -1.067 | -964 | -664 | 1.264 | 2.217 |
| Depreciation & amort. | -65 | -121 | -98 | 107 | -0 | -0 | -0 | -0 |
| EBIT | -2.986 | 142 | -292 | -1.174 | -964 | -664 | 1.264 | 2.217 |
| Net financials | -60 | -660 | -195 | -142 | -113 | 2.849 | -5 | -1 |
| Profit before tax | -3.046 | -518 | -487 | -1.315 | -1.078 | 2.185 | 1.259 | 2.216 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -323 | 489 |
| Net profit | -3.046 | -518 | -487 | -1.315 | -1.078 | 2.185 | 1.583 | 1.726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.333 | 4.064 | 4.354 | 823 | 472 | 913 | 1.924 | 3.594 |
| Equity | -308 | -825 | -452 | -1.768 | -2.845 | -661 | 922 | 2.649 |
| Long-term debt | 0 | 2.633 | 1.931 | 150 | 150 | 888 | 0 | 0 |
| Short-term debt | 4.641 | 2.256 | 2.875 | 2.441 | 3.168 | 687 | 1.001 | 945 |
| Total debt | 4.641 | 4.889 | 4.806 | 2.591 | 3.318 | 1.574 | 1.001 | 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HB Management | Management | 2012 | — | — |
IB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBU HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
HBU HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
BEMA A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Strøm | Chief Executive Officer | 0 companies |
| Hans Bundgaard | Management | 0 companies |
| Ingvar Bundgaard Jensen | Management | 0 companies |