| Revenue | DKK -182K | +55% |
| EBITDA | DKK -352K | -199% |
| Net profit | DKK 761K | -94% |
| Total assets | DKK 90,7M | -3% |
| Equity | DKK 90,6M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -58 | -78 | -62 | -87 | -52 | -127 | 0 | 0 | -118 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | -57 | -61 | -58 | -78 | -62 | -87 | -52 | -127 | -108 | -150 | -118 | -352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | -57 | -61 | -58 | -78 | -62 | -87 | -52 | -127 | -108 | -150 | -118 | -352 |
| Net financials | -400 | 528 | -76 | -3.256 | 7.027 | 3.404 | 2.942 | 3.329 | 16.692 | -7.032 | 7.788 | 16.422 | 1.432 |
| Profit before tax | -3.265 | 6.345 | 8.931 | -3.314 | 6.949 | 3.342 | 2.855 | 3.277 | 16.565 | -7.140 | 7.638 | 16.305 | 1.250 |
| Tax | -691 | 1.427 | 2.118 | -557 | 1.386 | 494 | 308 | 728 | 3.680 | 125 | 132 | 3.453 | 319 |
| Net profit | -2.574 | 4.918 | 6.814 | -2.757 | 5.563 | 2.848 | 2.547 | 2.549 | 12.886 | -7.265 | 7.506 | 12.852 | 761 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.545 | 55.896 | 63.259 | 58.409 | 64.419 | 67.026 | 68.020 | 70.324 | 85.555 | 74.759 | 82.211 | 93.381 | 90.659 |
| Equity | 49.215 | 54.036 | 60.750 | 57.943 | 62.055 | 64.851 | 67.343 | 69.892 | 82.028 | 74.706 | 82.155 | 90.241 | 90.601 |
| Long-term debt | -289 | 1.810 | 2.166 | 0 | 1.094 | 0 | 0 | 401 | 3.279 | 0 | 0 | 0 | 0 |
| Short-term debt | -41 | 50 | 343 | 466 | 1.270 | 2.175 | 677 | 31 | 249 | 53 | 56 | 3.141 | 57 |
| Total debt | -330 | 1.859 | 2.509 | 466 | 2.364 | 2.175 | 677 | 432 | 3.528 | 53 | 56 | 3.141 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|