| Revenue | — | — |
| EBITDA | DKK -673K | -192% |
| Net profit | DKK -288K | -637% |
| Total assets | DKK 2,8M | -10% |
| Equity | DKK 2,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -6 | -8 | -5 | 0 | 8 | -4 | -5 | -1 | -230 | -673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -6 | -8 | -5 | 0 | 8 | -4 | -5 | -1 | -230 | -673 |
| Net financials | 74 | 527 | 177 | 669 | 28 | 27 | 299 | -1 | 24 | -718 | 34 | 331 | 401 |
| Profit before tax | 64 | 517 | 177 | 662 | 20 | 23 | 300 | 8 | 19 | -723 | 33 | 100 | -272 |
| Tax | 16 | 4 | 4 | 15 | 4 | 7 | 2 | -0 | -0 | -0 | 15 | 47 | 15 |
| Net profit | 48 | 513 | 163 | 648 | 16 | 16 | 302 | 8 | 19 | -723 | 18 | 54 | -288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.636 | 2.956 | 3.188 | 3.659 | 3.616 | 3.554 | 3.797 | 3.791 | 3.835 | 3.009 | 3.011 | 3.112 | 2.793 |
| Equity | 2.399 | 2.864 | 2.977 | 3.575 | 3.541 | 3.505 | 3.754 | 3.708 | 3.671 | 2.892 | 2.853 | 2.907 | 2.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 116 | 158 | 0 | 0 |
| Short-term debt | 237 | 93 | 211 | 84 | 75 | 50 | 44 | 83 | 0 | 0 | 0 | 205 | 0 |
| Total debt | 237 | 93 | 211 | 84 | 75 | 50 | 44 | 83 | 163 | 116 | 158 | 205 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|