| Revenue | DKK -11K | +8% |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK -396K | -2523% |
| Total assets | DKK 1,9M | -32% |
| Equity | DKK 1,3M | -28% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | 0 | -5 | -7 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -5 | -5 | -5 | 4 | -6 | -5 | -6 | 0 | -5 | -7 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -5 | -5 | -5 | 4 | -6 | -5 | -6 | 0 | -5 | -7 | -10 | -11 |
| Net financials | -66 | 46 | 37 | 64 | 330 | -15 | 307 | 91 | 313 | 1.178 | 625 | 60 | -14 | -386 |
| Profit before tax | -71 | 38 | 32 | 59 | 325 | -11 | 301 | 86 | 308 | 1.178 | 620 | 53 | -24 | -396 |
| Tax | -0 | -0 | -0 | -2 | -5 | 5 | -3 | -1 | -1 | -0 | -7 | -8 | -9 | -0 |
| Net profit | -71 | 38 | 32 | 61 | 330 | -15 | 303 | 87 | 309 | 1.178 | 627 | 61 | -15 | -396 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 280 | 317 | 1.234 | 1.632 | 1.394 | 1.657 | 1.718 | 2.009 | 2.937 | 2.837 | 2.733 | 2.757 | 1.881 |
| Equity | 9 | 47 | 79 | 140 | 470 | 455 | 758 | 789 | 1.098 | 1.720 | 1.745 | 1.875 | 1.800 | 1.304 |
| Long-term debt | 220 | 220 | 220 | 269 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 18 | 826 | 1.027 | 939 | 899 | 929 | 911 | 1.217 | 1.092 | 858 | 957 | 577 |
| Total debt | 226 | 233 | 238 | 1.094 | 1.162 | 939 | 899 | 929 | 911 | 1.217 | 1.092 | 858 | 957 | 577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|