| Revenue | DKK 1,9M | -22% |
| EBITDA | DKK 6,3M | -30% |
| Net profit | DKK 5M | -37% |
| Total assets | DKK 114M | -3% |
| Equity | DKK 73,6M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.514 | 1.985 | 2.175 | 2.496 | 1.939 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.304 | 8.264 | -7.704 | 8.957 | 6.309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.304 | 8.264 | -7.704 | 8.957 | 6.309 |
| Net financials | -305 | -367 | -401 | -1.075 | -1.330 |
| Profit before tax | 10.999 | 7.897 | -8.105 | 7.882 | 4.979 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.999 | 7.897 | -8.105 | 7.882 | 4.979 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109.828 | 117.616 | 109.628 | 117.421 | 114.018 |
| Equity | 60.914 | 68.811 | 60.706 | 68.588 | 73.567 |
| Long-term debt | 47.410 | 48.600 | 48.690 | 48.737 | 40.345 |
| Short-term debt | 1.504 | 204 | 232 | 96 | 106 |
| Total debt | 48.914 | 48.805 | 48.922 | 48.833 | 40.451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (1) | ||
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (11) | ||
| Chairman | 2012 – 2014 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Hans Rikard Henriksson | Chairman | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Erik Bertil Rydström | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Per Johan Bergman | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |