| Revenue | DKK -95K | +7% |
| EBITDA | DKK -95K | -7% |
| Net profit | DKK -15,8M | -4949% |
| Total assets | DKK 340K | -99% |
| Equity | DKK 300K | -99% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | -565 | -38 | -21 | — | -168 | -89 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -565 | -38 | -21 | -270 | -168 | -89 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -565 | -38 | -21 | -270 | -168 | -89 | -95 |
| Net financials | -617 | 3.543 | 3.633 | 2.866 | -191 | -312 | -15.725 |
| Profit before tax | -1.182 | 3.505 | 3.612 | 2.596 | -359 | -401 | -15.819 |
| Tax | -203 | -146 | -91 | -53 | -76 | -88 | -40 |
| Net profit | -979 | 3.651 | 3.703 | 2.649 | -283 | -313 | -15.780 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.120 | 35.228 | 35.548 | 36.583 | 37.697 | 41.197 | 340 |
| Equity | 13.513 | 20.533 | 24.236 | 26.885 | 26.602 | 29.664 | 300 |
| Long-term debt | 2.798 | 3.534 | 3.629 | 0 | 3.820 | 3.914 | 0 |
| Short-term debt | 18.809 | 11.161 | 7.683 | 9.698 | 7.275 | 7.619 | 39 |
| Total debt | 21.607 | 14.695 | 11.312 | 9.698 | 11.095 | 11.533 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KP Unofficial title | Unofficial title | 2020 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Beer Holding ApS | Company | 15.0% | 15.0% | 2013 |
ITM8 Holding A/S | Company | 100.0% | 100.0% | 2019 |
VIA EQUITY FOND II K/S | Company | 50.0% | 50.0% | 2019 |
NICOLAI PEDERSEN HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
MYQUEST VENTURES ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vestergaard Kastbjerg | Chief Executive Officer | 0 companies |
| Christian Winther | Chief Executive Officer | 0 companies |
| John Helmsøe-Zinck | Chief Executive Officer | 0 companies |
| Karsten Pedersen | Unofficial title | 0 companies |
| Nicolai Høeg Pedersen | Chief Executive Officer | 0 companies |
| Morten Klank | Chief Executive Officer | 0 companies |
| Benjamin Kramarz | Chairman | 0 companies |
| Jesper Hørsholt | Chairman | 0 companies |
| Henrik Therkildsen | Board of Directors | 0 companies |
| Jesper Sig Mathiasen | Board of Directors | 0 companies |
| Christian Caspersen Beer | Board of Directors | 0 companies |
| Mikael Kjærgaard | Board of Directors | 0 companies |