| Revenue | DKK -43K | +3% |
| EBITDA | DKK -6,4M | -1509% |
| Net profit | DKK -3,3M | -1615% |
| Total assets | DKK 3,7M | +499% |
| Equity | DKK -12,9M | -34% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -24 | -544 | -383 | -249 | -99 | -16 | -92 | -32 | -51 | -66 | -41 | -43 |
| Staff expenses | -240 | -145 | -326 | -879 | -267 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -240 | -169 | -870 | -1.262 | -516 | -99 | -16 | -92 | -32 | -51 | -66 | 457 | -6.447 |
| Depreciation & amort. | -15 | -0 | -0 | -893 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -255 | -169 | -870 | -2.155 | -516 | -99 | -16 | -92 | -32 | -51 | -66 | 457 | -6.447 |
| Net financials | -305 | -100 | -1.303 | 92 | -2.867 | -4.206 | -3.826 | -2.086 | 1.677 | -6 | 707 | -309 | 3.171 |
| Profit before tax | -560 | -269 | -2.173 | -2.402 | -3.383 | -4.305 | -3.842 | -2.178 | 1.645 | -56 | 641 | 149 | -3.276 |
| Tax | -0 | -118 | 118 | -0 | -0 | -0 | -0 | -0 | -16 | -13 | -13 | -67 | -6 |
| Net profit | -560 | -151 | -2.291 | -2.402 | -3.383 | -4.305 | -3.842 | -2.178 | 1.660 | -44 | 653 | 216 | -3.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 509 | 606 | 5.451 | 6.682 | 2.427 | 1.336 | 149 | 153 | 111 | 580 | 612 | 3.661 |
| Equity | 7 | 16 | -1.676 | -3.904 | -1.809 | -6.115 | -9.957 | -12.134 | -10.474 | -10.518 | -9.865 | -9.649 | -12.919 |
| Long-term debt | 0 | 0 | 311 | 8.258 | 5.096 | 4.576 | 7.809 | 10.285 | 8.032 | 8.176 | 8.299 | 7.404 | 13.729 |
| Short-term debt | 346 | 494 | 1.971 | 1.098 | 3.395 | 3.966 | 3.484 | 1.998 | 2.595 | 2.452 | 2.146 | 2.856 | 2.851 |
| Total debt | 346 | 494 | 2.282 | 9.355 | 8.491 | 8.542 | 11.293 | 12.283 | 10.627 | 10.628 | 10.445 | 10.261 | 16.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Katmo Holding ApS | Company | 33.3% | 33.3% | 2024 |
Nicom Holding ApS | Company | 33.3% | 33.3% | 2024 |
KaNiMo ApS | Company | 20.0% | 20.0% | 2024 |
MESTER JAKOB ApS | Company | 5.0% | 5.0% | 2016 |
VIDTØFT ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 0.0% | 10.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bøje Elo Moustgaard | Chief Executive Officer | 0 companies |
| Tue Stender | Deputy Chairman | 0 companies |
| Brian Nielsen | Chairman | 0 companies |