| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK -366K | -260% |
| Total assets | DKK 2,2M | -19% |
| Equity | DKK 2,1M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -5 | -5 | -6 | -6 | -6 | -6 | -8 | -12 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 7 | 3 | -5 | -6 | -6 | -6 | -31 | -8 | -12 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 7 | 3 | -5 | -6 | -6 | -6 | -31 | -8 | -12 | -8 | -10 | -10 |
| Net financials | 1.094 | 414 | -49 | 154 | 433 | -152 | -112 | 1.050 | 1.032 | 839 | 1.099 | 237 | -361 |
| Profit before tax | 1.083 | 421 | -46 | 149 | 427 | -158 | -118 | 1.019 | 1.023 | 827 | 1.091 | 227 | -371 |
| Tax | -1 | 7 | 4 | -3 | -4 | -0 | 2 | -29 | -1 | -4 | -2 | -2 | -4 |
| Net profit | 1.084 | 414 | -50 | 152 | 431 | -157 | -120 | 1.048 | 1.024 | 830 | 1.093 | 229 | -366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.215 | 2.980 | 3.286 | 2.619 | 3.359 | 2.780 | 2.677 | 3.853 | 4.669 | 3.339 | 3.938 | 2.757 | 2.235 |
| Equity | 2.205 | 2.571 | 2.471 | 2.573 | 2.954 | 2.745 | 2.572 | 3.566 | 4.535 | 3.290 | 3.621 | 2.571 | 2.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 409 | 814 | 46 | 405 | 35 | 5 | 187 | 134 | 49 | 317 | 186 | 92 |
| Total debt | 11 | 409 | 814 | 46 | 405 | 35 | 5 | 187 | 134 | 49 | 317 | 186 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|