| Revenue | DKK 262K | -3% |
| EBITDA | DKK 14K | -27% |
| Net profit | DKK -147K | -212% |
| Total assets | DKK 609K | -20% |
| Equity | DKK 548K | -21% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 126 | 104 | 113 | 122 | 233 | 248 | 274 | 269 | 262 |
| Staff expenses | -0 | -0 | -0 | -0 | -193 | -68 | -123 | -128 | -205 | -216 | -214 | -250 | -248 |
| EBITDA | 0 | 0 | 0 | 0 | -67 | 36 | -9 | -7 | 28 | 32 | 60 | 19 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | 0 | 0 | 0 | 0 | -72 | 34 | -11 | -7 | 28 | 32 | 60 | 19 | 13 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 3 | -0 | 83 | 147 | 27 | 185 | 117 | -157 |
| Profit before tax | 0 | 0 | 0 | 0 | -72 | 37 | -11 | 76 | 175 | 59 | 245 | 136 | -144 |
| Tax | -0 | -0 | -0 | -0 | -12 | 8 | -2 | -1 | 8 | 7 | 14 | 5 | 3 |
| Net profit | 0 | 0 | 0 | 0 | -59 | 29 | -9 | 76 | 167 | 51 | 230 | 131 | -147 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 50 | 85 | 77 | 182 | 348 | 398 | 647 | 759 | 609 |
| Equity | 0 | 0 | 0 | 0 | 16 | 45 | 36 | 114 | 282 | 333 | 564 | 695 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 34 | 40 | 40 | 67 | 66 | 64 | 83 | 64 | 58 |
| Total debt | 0 | 0 | 0 | 0 | 34 | 40 | 40 | 67 | 66 | 64 | 83 | 64 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Skjold Larsen | Founder | 0 companies |