| Revenue | DKK 1,3M | -12% |
| EBITDA | DKK 103K | -54% |
| Net profit | DKK 33K | -67% |
| Total assets | DKK 3,4M | -28% |
| Equity | DKK 2,4M | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 825 | 946 | 1.140 | 1.323 | 894 | 1.294 | 330 | 1.435 | 2.619 | 2.119 | 1.460 | 1.290 |
| Staff expenses | -516 | -612 | -773 | -786 | -823 | -817 | -835 | -205 | -999 | -1.060 | -1.202 | -1.239 | -1.187 |
| EBITDA | -232 | 213 | 173 | 353 | 500 | 76 | 458 | 125 | 436 | 1.559 | 917 | 221 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -27 | -27 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -232 | 213 | 173 | 337 | 472 | 49 | 447 | 125 | 436 | 1.559 | 917 | 221 | 103 |
| Net financials | -20 | -34 | -28 | -39 | -28 | -40 | -43 | -8 | -27 | -41 | -56 | -92 | -59 |
| Profit before tax | -251 | 179 | 145 | 298 | 445 | 9 | 404 | 116 | 409 | 1.517 | 861 | 129 | 43 |
| Tax | -55 | 41 | 34 | 66 | 98 | 3 | 90 | 26 | 90 | 335 | 190 | 29 | 10 |
| Net profit | -197 | 138 | 110 | 232 | 347 | 6 | 313 | 91 | 319 | 1.183 | 671 | 100 | 33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.285 | 1.852 | 2.120 | 2.765 | 3.157 | 3.405 | 3.129 | 3.352 | 3.860 | 4.780 | 4.271 | 4.744 | 3.438 |
| Equity | 703 | 841 | 951 | 1.184 | 1.531 | 1.386 | 1.564 | 1.600 | 1.919 | 2.602 | 2.670 | 2.397 | 2.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 1.011 | 1.168 | 1.569 | 1.620 | 2.016 | 1.565 | 1.753 | 1.941 | 2.179 | 1.601 | 2.347 | 1.008 |
| Total debt | 582 | 1.011 | 1.168 | 1.569 | 1.620 | 2.016 | 1.565 | 1.753 | 1.941 | 2.179 | 1.601 | 2.347 | 1.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALLISAGER HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ballisager | Management | 0 companies |
| Rasmus Bjørn Aagaard | Board of Directors | 0 companies |
| Per Kaaber | Board of Directors | 0 companies |
| Henrik Albert Thalbitzer | Chairman | 0 companies |
| Niels Junge Mortensen | Chairman | 0 companies |
| Mikkel Näslund Thagaard | Board of Directors | 0 companies |
| Jens Kjær Knudsen | Board of Directors | 0 companies |
| Troels Busch Gammelgaard | Board of Directors | 0 companies |