| Revenue | DKK -13K | -139% |
| EBITDA | DKK -38K | -228% |
| Net profit | DKK -86K | -627% |
| Total assets | DKK 4,3M | +6% |
| Equity | DKK 3,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.565 | 4.276 | 1.897 | 2.034 | 3.350 | 1.636 | 1.492 | 1.559 | 1.605 | 1.679 | 8 | 33 | -13 |
| Staff expenses | -1.162 | -1.097 | -1.141 | -1.406 | -1.414 | -1.433 | -1.656 | -1.843 | -1.816 | -1.629 | -282 | -4 | -0 |
| EBITDA | 792 | 1.366 | 756 | 628 | 1.936 | 203 | -164 | -283 | -211 | 50 | -274 | 29 | -38 |
| Depreciation & amort. | -60 | -180 | -193 | -193 | -73 | -44 | -22 | -36 | -43 | -23 | -25 | -23 | -0 |
| EBIT | 733 | 1.186 | 563 | 435 | 1.863 | 158 | -186 | -320 | -255 | 26 | -300 | 6 | -38 |
| Net financials | -252 | -162 | -126 | -69 | 94 | 45 | -31 | -43 | -45 | 16 | 5 | 38 | 14 |
| Profit before tax | 481 | 341 | 436 | 366 | 1.958 | 203 | -217 | -362 | -300 | 43 | -295 | 44 | -23 |
| Tax | 138 | 109 | 137 | 156 | 436 | 37 | -0 | -0 | -11 | -15 | -62 | 28 | 63 |
| Net profit | 343 | 232 | 300 | 210 | 1.586 | 143 | -217 | -362 | -289 | 57 | -232 | 16 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.987 | 6.002 | 6.396 | 6.312 | 6.435 | 6.155 | 6.132 | 5.913 | 5.114 | 5.269 | 4.430 | 4.088 | 4.335 |
| Equity | 2.314 | 2.273 | 2.572 | 2.684 | 4.368 | 4.511 | 4.294 | 3.932 | 3.644 | 3.701 | 3.469 | 3.367 | 3.159 |
| Long-term debt | 1.649 | 1.682 | 1.385 | 1.076 | 0 | 0 | 0 | 1.409 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.020 | 2.047 | 2.439 | 2.552 | 2.067 | 1.643 | 1.837 | 572 | 1.470 | 1.568 | 962 | 721 | 1.176 |
| Total debt | 3.669 | 3.730 | 3.824 | 3.628 | 2.067 | 1.643 | 1.837 | 1.980 | 1.470 | 1.568 | 962 | 721 | 1.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2015 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Turay Bicen | Management | 0 companies |
| Recep Agirbas | Chief Executive Officer | 0 companies |
| Akif Bicen | Management | 0 companies |