| Revenue | DKK -89K | +635% |
| EBITDA | DKK -89K | +21% |
| Net profit | DKK -56K | -118% |
| Total assets | DKK 2,6M | +72% |
| Equity | DKK 1,5M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -7 | -9 | -9 | -12 | -11 | -11 | -14 | -12 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -0 |
| EBITDA | — | -3 | -6 | -7 | -9 | -9 | -12 | -11 | -11 | -114 | -112 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -3 | -6 | -7 | -9 | -9 | -12 | -11 | -11 | -114 | -112 | -89 |
| Net financials | 0 | -60 | 128 | 272 | 969 | 46 | 155 | 345 | 401 | -52 | 455 | -25 |
| Profit before tax | — | -63 | 121 | 265 | 961 | 37 | 142 | 334 | 390 | -166 | 343 | -114 |
| Tax | -0 | 1 | -3 | -3 | -2 | -0 | -0 | 34 | 43 | -73 | 34 | -58 |
| Net profit | — | -64 | 124 | 269 | 963 | 37 | 142 | 300 | 347 | -93 | 309 | -56 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 297 | 434 | 488 | 995 | 911 | 986 | 1.282 | 1.616 | 1.330 | 1.538 | 2.638 |
| Equity | 352 | 190 | 163 | 112 | 810 | 847 | 883 | 1.127 | 1.418 | 1.268 | 1.518 | 1.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 108 | 270 | 376 | 185 | 64 | 104 | 154 | 198 | 62 | 20 | 1.175 |
| Total debt | 5 | 108 | 270 | 376 | 185 | 64 | 104 | 154 | 198 | 62 | 20 | 1.175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|