| Revenue | DKK 112K | -80% |
| EBITDA | DKK 67K | -87% |
| Net profit | DKK 6K | -98% |
| Total assets | DKK 1,4M | -38% |
| Equity | DKK 460K | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -155 | 80 | 204 | 287 | 406 | 243 | 285 | -426 | 203 | 269 | 228 | 565 | 112 |
| Staff expenses | -573 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -728 | -1 | 204 | 285 | 406 | 243 | 285 | -426 | 203 | 269 | 228 | 532 | 67 |
| Depreciation & amort. | 22 | 17 | 25 | -31 | -47 | -46 | -48 | -32 | -23 | -38 | -26 | -21 | -21 |
| EBIT | -750 | -18 | 178 | 254 | 358 | 197 | 237 | -458 | 180 | 231 | 203 | 511 | 46 |
| Net financials | -23 | -44 | -69 | -60 | -23 | -37 | -59 | -38 | -29 | -54 | -60 | -43 | -35 |
| Profit before tax | -774 | -61 | 109 | 194 | 336 | 159 | 178 | -496 | 151 | 178 | 142 | 468 | 12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 56 | -105 | 52 | 32 | 60 | 116 | 6 |
| Net profit | -774 | -61 | 109 | 194 | 336 | 159 | 121 | -391 | 100 | 145 | 83 | 352 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 1.604 | 788 | 841 | 815 | 2.284 | 2.246 | 1.898 | 2.106 | 2.583 | 1.974 | 2.305 | 1.438 |
| Equity | -694 | -755 | -646 | -451 | -115 | 44 | 165 | -226 | -126 | 19 | 102 | 454 | 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 811 | 846 | 825 | 746 | 724 | 731 | 793 | 659 |
| Short-term debt | 772 | 2.359 | 1.433 | 1.292 | 930 | 1.429 | 1.235 | 1.299 | 1.487 | 1.840 | 1.141 | 1.058 | 319 |
| Total debt | 772 | 2.359 | 1.433 | 1.292 | 930 | 2.240 | 2.081 | 2.124 | 2.232 | 2.564 | 1.872 | 1.851 | 978 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|