| Revenue | DKK -7K | +7% |
| EBITDA | DKK -7K | -7% |
| Net profit | DKK 941K | +269% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 3,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747 | — | — | — | -7 | -6 | -7 | -15 | -2 | -8 | -8 | -7 | -6 | -7 |
| Staff expenses | -254 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 493 | 0 | 0 | 0 | -7 | -6 | -7 | -15 | -2 | -8 | -8 | -7 | -6 | -7 |
| Depreciation & amort. | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 456 | 0 | 0 | 0 | -7 | -6 | -7 | -15 | -2 | -8 | -8 | -7 | -6 | -7 |
| Net financials | -4 | 0 | 0 | 0 | -80 | 64 | 538 | 205 | 267 | 1.413 | 534 | -367 | 260 | 943 |
| Profit before tax | 452 | 0 | 0 | 0 | -87 | 57 | 530 | 190 | 264 | 1.405 | 526 | -374 | 254 | 936 |
| Tax | 114 | -0 | -0 | -0 | -0 | 7 | -1 | -2 | 2 | -1 | 4 | -6 | -2 | -5 |
| Net profit | 338 | 0 | 0 | 0 | -86 | 50 | 531 | 191 | 263 | 1.406 | 523 | -368 | 255 | 941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 0 | 0 | 0 | 492 | 722 | 1.452 | 2.218 | 1.932 | 3.581 | 4.093 | 4.028 | 4.851 | 4.718 |
| Equity | 418 | 0 | 0 | 0 | 418 | 468 | 999 | 1.358 | 1.512 | 2.808 | 3.217 | 2.849 | 3.473 | 3.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 59 | 75 | 389 | 128 | 0 | 0 | 0 |
| Short-term debt | 283 | 0 | 0 | 0 | 75 | 254 | 260 | 802 | 345 | 385 | 747 | 1.179 | 1.379 | 1.285 |
| Total debt | 283 | 0 | 0 | 0 | 75 | 254 | 453 | 861 | 420 | 774 | 876 | 1.179 | 1.379 | 1.285 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|