| Revenue | DKK -165K | +23% |
| EBITDA | DKK -165K | -23% |
| Net profit | DKK 1,6M | -69% |
| Total assets | DKK 48,6M | -1% |
| Equity | DKK 48,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -16 | -21 | -22 | -40 | -19 | -331 | -109 | -136 | -158 | -135 | -165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -8 | -16 | -21 | -22 | -40 | -19 | -331 | -109 | -136 | -158 | -135 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -16 | -21 | -22 | -40 | -19 | -331 | -109 | -136 | -158 | -135 | -165 |
| Net financials | 43 | 1.289 | 1.425 | 1.147 | 1.453 | 1.979 | 2.436 | 3.032 | 23.861 | 4.403 | -2.897 | 10.746 | 6.661 | 2.246 |
| Profit before tax | 38 | 1.282 | 1.417 | 1.131 | 1.432 | 1.958 | 2.396 | 3.013 | 23.531 | 4.294 | -3.033 | 10.588 | 6.527 | 2.081 |
| Tax | -0 | -2 | 35 | 27 | 28 | 48 | 80 | 211 | -0 | 916 | -0 | 882 | 1.279 | 456 |
| Net profit | 38 | 1.284 | 1.382 | 1.104 | 1.404 | 1.910 | 2.316 | 2.802 | 23.531 | 3.379 | -3.033 | 9.707 | 5.248 | 1.624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.060 | 3.296 | 4.045 | 4.610 | 5.638 | 7.539 | 9.892 | 12.715 | 36.128 | 39.602 | 34.989 | 44.479 | 49.252 | 48.612 |
| Equity | 2.055 | 3.291 | 4.024 | 4.578 | 5.631 | 7.490 | 9.805 | 12.501 | 35.922 | 38.687 | 34.754 | 44.343 | 47.591 | 48.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 21 | 33 | 7 | 50 | 87 | 214 | 206 | 915 | 235 | 136 | 1.661 | 396 |
| Total debt | 5 | 5 | 21 | 33 | 7 | 50 | 87 | 214 | 206 | 915 | 235 | 136 | 1.661 | 396 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|