| Revenue | DKK 6,4M | -3% |
| EBITDA | DKK 947K | -19% |
| Net profit | DKK 680K | -15% |
| Total assets | DKK 9,3M | -2% |
| Equity | DKK 2,7M | -11% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.497 | 3.120 | 3.486 | 4.675 | 6.141 | 8.675 | 7.955 | 8.014 | 9.373 | 9.972 | 6.604 | 6.431 |
| Staff expenses | -3.219 | -2.840 | -2.611 | -3.564 | -5.081 | -5.801 | -5.380 | -5.870 | -6.462 | -6.483 | -5.428 | -5.484 |
| EBITDA | 279 | 280 | 875 | 1.104 | 1.060 | 2.874 | 2.575 | 2.144 | 2.758 | 3.489 | 1.176 | 947 |
| Depreciation & amort. | -0 | -0 | -11 | -114 | -170 | -197 | -429 | -375 | -337 | -152 | -118 | -46 |
| EBIT | 279 | 280 | 864 | 990 | 890 | 2.677 | 2.146 | 1.769 | 2.421 | 3.338 | 1.058 | 901 |
| Net financials | -54 | -44 | -33 | -26 | -15 | -16 | -35 | -64 | -65 | -20 | -22 | -27 |
| Profit before tax | 225 | 236 | 831 | 964 | 875 | 2.661 | 2.111 | 1.705 | 2.356 | 3.318 | 1.036 | 874 |
| Tax | 62 | 56 | 191 | 222 | 194 | 590 | 477 | 376 | 523 | 731 | 237 | 194 |
| Net profit | 162 | 180 | 639 | 742 | 682 | 2.071 | 1.634 | 1.329 | 1.833 | 2.586 | 799 | 680 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.643 | 2.767 | 3.356 | 4.596 | 5.181 | 7.483 | 8.139 | 11.496 | 10.403 | 9.596 | 9.479 | 9.314 |
| Equity | 662 | 692 | 1.331 | 1.774 | 2.155 | 3.927 | 4.060 | 3.589 | 4.223 | 4.809 | 3.008 | 2.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.968 | 2.028 | 1.962 | 2.720 | 2.930 | 3.332 | 3.717 | 7.775 | 6.059 | 4.595 | 6.274 | 6.439 |
| Total debt | 1.968 | 2.028 | 1.962 | 2.720 | 2.930 | 3.332 | 3.877 | 7.775 | 6.059 | 4.595 | 6.274 | 6.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PCB Invest A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Cornelius Bøndergaard | Management | 0 companies |
| Christina Bøndergaard | Board of Directors | 0 companies |
| Erik Bøndergaard | Chairman | 0 companies |
| Jennie Margrethe Bøndergaard | Board of Directors | 0 companies |