| Revenue | DKK -8K | +11% |
| EBITDA | DKK -8K | -11% |
| Net profit | DKK 96K | -37% |
| Total assets | DKK 2M | +8% |
| Equity | DKK 1,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -937 | 407 | -306 | -276 | -79 | 641 | — | — | — | — | — | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -953 | -418 | 304 | 269 | -86 | 634 | -150 | -593 | -80 | -1 | 314 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -953 | -418 | 304 | 269 | -86 | 634 | -150 | -593 | -80 | -1 | 314 | -7 | -8 |
| Net financials | 0 | -10 | 0 | -3 | -5 | -4 | -150 | -593 | -83 | -0 | 316 | 156 | 94 |
| Profit before tax | -953 | -428 | 305 | 266 | -91 | 630 | -157 | -599 | -89 | -6 | 310 | 149 | 86 |
| Tax | -4 | -3 | -0 | -2 | -3 | -2 | -2 | -0 | -0 | -0 | -0 | -4 | -10 |
| Net profit | -949 | -426 | 305 | 268 | -88 | 632 | -155 | -599 | -89 | -6 | 310 | 154 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.570 | 1.284 | 1.469 | 1.801 | 1.708 | 2.433 | 2.237 | 1.628 | 1.450 | 1.431 | 1.728 | 1.893 | 2.040 |
| Equity | 1.554 | 1.129 | 1.434 | 1.701 | 1.613 | 2.246 | 1.991 | 1.392 | 1.303 | 1.296 | 1.606 | 1.760 | 1.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 155 | 35 | 99 | 95 | 188 | 246 | 237 | 147 | 135 | 122 | 133 | 184 |
| Total debt | 16 | 155 | 35 | 99 | 95 | 188 | 246 | 237 | 147 | 135 | 122 | 133 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Audit | Audit | 2017 | — | — |
| Audit | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Kofoed | Audit | 0 companies |
| Dan Linddal Bechmann Andersen | Audit | 0 companies |