| Revenue | DKK 2,9M | -80% |
| EBITDA | DKK 974K | -84% |
| Net profit | DKK -2,5M | -291% |
| Total assets | DKK 4,4M | -53% |
| Equity | DKK 4M | -39% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 1.540 | 6.605 | 5.133 | 3.723 | 9.365 | 4.639 | 14.021 | 19.040 | 18.599 | 14.453 | 2.932 |
| Staff expenses | -0 | -150 | -3.486 | -5.948 | -6.764 | -3.918 | -3.451 | -7.819 | -13.496 | -13.432 | -6.905 | -1.214 |
| EBITDA | -59 | 1.320 | 3.119 | -814 | -3.042 | 5.447 | 1.188 | 2.523 | 2.589 | 2.981 | 6.212 | 974 |
| Depreciation & amort. | -0 | -0 | -1.844 | -1.844 | -1.844 | -2.634 | -4.868 | -5.221 | -6.462 | -6.245 | -5.068 | -4.450 |
| EBIT | -59 | 1.320 | 1.276 | -2.658 | -4.885 | 2.813 | -3.680 | -2.699 | -3.873 | -3.264 | 1.145 | -3.476 |
| Net financials | -0 | -1 | -664 | -17 | -424 | -85 | -86 | -270 | -276 | -279 | -276 | 59 |
| Profit before tax | -59 | 1.319 | 612 | -2.675 | -5.309 | 2.728 | -3.766 | -2.968 | -4.149 | -3.544 | 869 | -3.417 |
| Tax | -15 | 399 | -68 | -579 | -1.153 | 609 | -873 | -405 | 366 | 596 | 1.519 | -876 |
| Net profit | -44 | 920 | 680 | -2.096 | -4.156 | 2.118 | -2.893 | -2.563 | -4.515 | -4.139 | -650 | -2.541 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.878 | 11.708 | 13.353 | 10.922 | 22.317 | 25.639 | 26.497 | 29.847 | 22.352 | 16.726 | 9.296 | 4.396 |
| Equity | 489 | 1.409 | 4.322 | 2.226 | 19.167 | 21.285 | 18.392 | 15.829 | 11.314 | 7.174 | 6.524 | 3.983 |
| Long-term debt | 4.979 | 7.772 | 6.202 | -229 | -757 | 0 | 749 | 1.311 | 6.478 | 0 | 0 | 0 |
| Short-term debt | 322 | 422 | 1.208 | 7.655 | 2.394 | 2.384 | 3.706 | 8.971 | 1.917 | 7.860 | 1.656 | 413 |
| Total debt | 5.301 | 8.193 | 7.411 | 7.655 | 2.394 | 2.384 | 4.455 | 10.282 | 8.395 | 7.860 | 1.656 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2023 | — | — |
KM Unofficial title | Unofficial title | 2025 | — | — |
TM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
SCALE INVEST ApS | Company | 15.0% | 15.0% | 2017 |
BioQL Invest ApS | Company | 50.0% | 50.0% | 2016 |
BIOQL ApS | Company | 50.0% | 50.0% | 2012 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
Uddannelses- og Forsknings- ministeriet | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nishchay Nikunj Shah | Management | 0 companies |
| Kristian Maan Tokkesdal | Unofficial title | 0 companies |
| Thomas Michael Redder Laursen | Management | 0 companies |
| ANURAG GOEL | Chairman | 0 companies |
| Jakob Bredning Sørensen | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Ouafaa Rian | Board of Directors | 0 companies |
| Flemming Würtz Andersen | Chairman | 0 companies |
| Ulrik Merrild Nielsen | Board of Directors | 0 companies |
| ABHISHEK GOEL | Board of Directors | 0 companies |
| Lasse Nørregaard Skydstofte | Board of Directors | 0 companies |
| Mads Bredning Rydahl | Board of Directors | 0 companies |